Explore BrainMass

Explore BrainMass

    Prepare and Calculate a cash budget

    This content was COPIED from BrainMass.com - View the original, and get the already-completed solution here!

    What will be the cash budget for this company: The company predicts that 5% of its credit sales will never be collected, 35% of its sales will be collected in the month of the sale, and the remaining 60% will be collected in the following month. Credit purchases will be paid in the month following the purchase. In March 2003, credit sales were $315,000.

    Item April May June
    Credit Sales $380,000 $340,000 $420,000
    Credit Purchses $160,000 $190,000 $150,000
    Cash disbursements
    Wages, taxes, expenses $79,000 $75,000 $86,000
    Interest $8,000 $8,000 $8,000
    Equipment purchases $50,000 $70,000 $175,000

    Item April May June
    Beginning cash balance April =$230,000 May ? June ?
    Cash disbursements April = $160,000

    Ending Cash Balance April? May? June?

    © BrainMass Inc. brainmass.com October 1, 2020, 4:55 pm ad1c9bdddf
    https://brainmass.com/business/cash-budgeting/prepare-and-calculate-a-cash-budget-19243

    Solution Preview

    See the attached file.

    The basic elements of cash flows are as follows:
    a. Starting Cash. This is the starting balance - what is on hand at the beginning of each month
    b. Cash In. This is all cash received, including sales, paid receivables, interest or cash from sales of stock or assets
    c. Cash Out. Includes cash put out for all fixed and variable expenses
    d. Ending Cash. This is the ending balance.

    The basic formula is to add starting cash to cash in for total cash then subtract cash out. An example is listed in ...

    Solution Summary

    Given the data, the solution constructs a format of a cash budget and provides an answer complete with explanations and calculations.

    $2.19

    ADVERTISEMENT