Flexible Budget / capital budgeting
Not what you're looking for?
See the attached file.
1. Viking Inc., produces photo books. The company's operating budget for May 2008 included the following data:
Number of yearbooks 15,000
Selling price per book $20
Variable costs per book $8
Fixed costs for the month $145,000
The actual results for May 2007 were:
Number of yearbooks produced and sold 12,000
Average selling price per book $21
Variable costs per book $7
Fixed costs for the month $150,000
Required: Prepare a performance report that uses a flexible budget and static budget. Classify variances as favorable (F) or unfavorable (U).
Actual
Results
Flexible Budget Variances F/U Flexible Budget Sales Volume Variances F/U Static
Budget
Units
Sold
Revenue
Variable costs
Contri-bution Margin
Fixed costs
Operating income
↑___________________________↑__________________________↑
↑______________________________________________________↑
2. J-Byrd Inc. manufactures an executive cabinet. His accounting students (cheap labor but very smart workers) gathered following data to prepare budgets for 2007:
Projected sales
35,000 units at a price of $4,500 each
2007 Finished Goods Inventory targets
January 1, 2007 10,000 units
December 31, 2007 8,000 units
Direct Materials used on the desk
Material A 8 pounds
Material B 12 feet
Material C 2 quarts
Projected data for 2007 with respect to direct materials
Material Purchase Price Inventory 1/1/07 Inventory 12/31/07
A $15 per pound 40,000 pounds 75,000 pounds
B $75 per foot 35,000 feet 64,000 feet
C $5 per quart 2,000 quarts 7,000 quarts
Projected direst manufacturing labor and rates for 2007 is 16 hours per unit at $25 per hour.
Manufacturing overhead is allocated at the rate of $18 per direct manufacturing labor hour.
Required:
Based on the preceding information, prepare the following budgets for 2007.
1. Revenues Budget (in dollars)
2. Production budget (in units)
3. Direct materials purchases budget (in quantities)
4. Direct materials purchases budget (in dollars)
5. Direct manufacturing labor budget (in dollars)
6. Manufacturing overhead budget (in dollars)
3. Project June-bug has a cost of $150,000, and its expected net cash inflows are $ 28,000 per year for 10 years.
a. What is the projects net cash flow?
b. What is the project's payback period?
c. The required rate of return for the project is 4 percent. What is the project's NPV?
d. What is the project's IRR?
e. What is the project's discounted payback period, assuming a 4 percent required rate of return?
Purchase this Solution
Solution Summary
The solution explains how to prepare a flexible budget, calculate cash flows and the IRR and NPV for a project
Purchase this Solution
Free BrainMass Quizzes
SWOT
This quiz will test your understanding of the SWOT analysis, including terms, concepts, uses, advantages, and process.
Marketing Research and Forecasting
The following quiz will assess your ability to identify steps in the marketing research process. Understanding this information will provide fundamental knowledge related to marketing research.
Learning Lean
This quiz will help you understand the basic concepts of Lean.
Understanding the Accounting Equation
These 10 questions help a new student of accounting to understand the basic premise of accounting and how it is applied to the business world.
Basics of corporate finance
These questions will test you on your knowledge of finance.