Purchase Solution

Saferoad Corporation: create indirect presentation cash flow

Not what you're looking for?

Ask Custom Question

Saferoad Corporation has completed its comparative balance sheet and income statement at year-end 2009. Additional information:
?   A payment of 57,500 was made on the loan principal during the year.
?   Just before year-end, a dividend was distributed to stockholders.
?   A parcel of land was acquired early in the year.
?   New shares of common stock were sold during the year.

Comparative Balance Sheet 31-Dec
2009 2008
Cash $1,090 $4,000
Accounts receivable $2,910 $6,150
Inventory $4,800 $3,880
Prepaid advertising $700 $1,775
Buildings and furnishings $40,000 $40,000
Accumulated depreciation ($10,000) ($8,000)
Land $27,000 $15,000
TOTAL ASSETS $66,500 $62,805
Rent payable $2,000 $4,000
Taxes payable $1,900 $1,500
Wages payable $3,300 $2,200
Loan payable, long-term $19,600 $26,805
Common stock $31,000 $25,000
Retained earnings $8,700 $3,300
TOTAL LIABILITIES AND EQUITY $66,500 $66,500 $62,805

Income Statement for 2009
Sales Revenue $350,000
Cost of goods sold $250,600
Gross profit $99,400
Operating expenses:
Advertising $9,500
Depreciation $2,000
Insurance $4,100
Rent $28,900
Wages $40,450
Operating income $14,450
Interest expense $1,600
Income before tax $12,850
Taxes $3,850
Net Income $9,000

Purchase this Solution

Solution Summary

Cash flow is created from data given with notes and guidance about why each line is needed. A general "rule" is shared that helps to figure out if you add or subtract on reconciling items.

Solution provided by:
Education
  • BSc, University of Virginia
  • MSc, University of Virginia
  • PhD, Georgia State University
Recent Feedback
  • "hey just wanted to know if you used 0% for the risk free rate and if you didn't if you could adjust it please and thank you "
  • "Thank, this is more clear to me now."
  • "Awesome job! "
  • "ty"
  • "Great Analysis, thank you so much"
Purchase this Solution


Free BrainMass Quizzes
Marketing Management Philosophies Quiz

A test on how well a student understands the basic assumptions of marketers on buyers that will form a basis of their marketing strategies.

Learning Lean

This quiz will help you understand the basic concepts of Lean.

Introduction to Finance

This quiz test introductory finance topics.

MS Word 2010-Tricky Features

These questions are based on features of the previous word versions that were easy to figure out, but now seem more hidden to me.

Basic Social Media Concepts

The quiz will test your knowledge on basic social media concepts.