Explore BrainMass

# Capital Structure Performance Analysis

This content was COPIED from BrainMass.com - View the original, and get the already-completed solution here!

3. Two firms, No Leverage, Inc., and High Leverage, Inc., have equal levels of operating risk
and differ only in their capital structure. No Leverage is unlevered and High Leverage has
\$500,000 of perpetual debt in its capital structure. Assume that the perpetual annual income
of both firms available for stockholders is paid out as dividends. Hence, the growth
rate for both firms is zero. The income tax rate for both firms is 40 percent. Assume that
there are no financial distress costs or agency costs. Given the following data:
No Leverage, Inc. High Leverage, Inc.
Equity in capital structure
Cost of equity, ke
Debt in capital structure
Pretax cost of debt, kd
Net operating income (EBIT)
\$1,000,000
10%
-
-
\$ 100,000
\$500,000
13%
\$500,000
7%
\$100,000
determine the
Market value of No Leverage, Inc.
b. Market value of High Leverage, Inc.
c. Present value of the tax shield to High Leverage, Inc.

4. Jersey Computer Company has estimated the costs of debt and equity capital (with bankruptcy
and agency costs) for various proportions of debt in its capital structure:
Proportion
of Debt
After-tax Cost of
Debt, ki
Cost of
Equity, ke
0.00
0.10
0.20
0.30
0.40
0.50
0.60
-
4.7%
4.9
5.1
5.5
6.1
7.5
12.0%
12.1
12.5
13.0
13.9
15.0
17.0
a. Determine the firm's optimal capital structure, assuming a marginal income tax rate
(T) of 40 percent.
b. Suppose that the firm's current capital structure consists of 30 percent debt (and
70 percent equity). How much higher is its weighted cost of capital than at the optimal
capital structure?

2. The Alexander Company reported the following income statement for 2006:
Sales \$15,000,000
Less Operating expenses
Wages, salaries, benefits \$ 6,000,000
Raw materials 3,000,000
Depreciation 1,500,000
General, administrative, and selling expenses 1,500,000
Total operating expenses 12,000,000
Earnings before interest and taxes (EBIT) \$ 3,000,000
Less Interest expense 750,000
Earnings before taxes \$ 2,250,000
Less Income taxes 1,000,000
Earnings after taxes \$ 1,250,000
Less Preferred dividends 250,000
Earnings available to common stockholders \$ 1,000,000
Earnings per share-250,000 shares outstanding \$ 4.00
Assume that all depreciation and 75 percent of the firm's general, administrative, and selling
expenses are fixed costs and that the remainder of the firm's operating expenses are
variable costs.

a. Determine Alexander's fixed costs, variable costs, and variable cost ratio.

b. Based on its 2006 sales, calculate the following:
The firm's DOL
The firm's DFL
The firm's DCL

c. Assuming that next year's sales increase by 15 percent, fixed operating and financial
costs remain constant, and the variable cost ratio and tax rate also remain constant,
use the leverage figures just calculated to forecast next year's EPS.

d. Show the validity of this forecast by constructing Alexander's income statement for
next year according to the revised format.

e. Construct an EPS-EBIT graph based on Alexander's 2006 income statement.