Explore BrainMass

Completing Corporate Finance Problems

This content was STOLEN from BrainMass.com - View the original, and get the already-completed solution here!

PettiJohn Multi :3-1
Balance Sheet Millions of $

Assets 2010
Cash and Securities 1554
Accounts receivable 9660
Inventories 13440
Total Current Assets 24654
Net plant and equip 17346
Total Assets 42000
Liabilities and equity
Accounts Payable 7980
Notes Payable 5880
Accruals 4620
Total current liabilities 18480
Long term Bonds 10920
Total Debt 29400
Current Stock 3360
Retained Earnings 9240
Total common equity 12600
Total liabilities and equity 42000

Income statement( Millions$)

Net Sales 58800
Oper cost except dep 54978
depreciation 1029
earn bef int&tax(EBIT) 2793
Less interest 1050
Earn before taxes EBT 1743
Taxes 610
Net Income
Shares outstanding 175
Common dividends 509.83
int rate on notes pay/&l-t bonds 0.0625
Fed+St Income tax rate 0.35
Year end stock price 77.69

I need hep with the several answers with this problem. Can someone please help me to solve.
1.BEP 2. profit margin dividends per share 4. market to book value 5. equity multiplier 6. firms book value per share 7. firms P/E ratio 8. firms PES 9. cash flow per share.
10. Last year Vaughn corp has sales of $315,000 and a net income of $17,832, and its year-end assets were $210,000. The firms debt-to-total assets ratio was 42.5% Based on the Du Pont equation, what was Vaughn's ROE?

© BrainMass Inc. brainmass.com October 25, 2018, 9:32 am ad1c9bdddf

Solution Summary

The expert examines completing corporate finance problems.

See Also This Related BrainMass Solution

Problem 18-16 Dynastatics Corporation: Build financial model

Problem 18-16
Build financial models
The following tables contain financial statements for Dynastatics Corporation. Although the company has not been growing, it now plans to expand and will increase net fixed assets (that is assets net of depreciation) by $200 per year for the next 5 years and forecasts that the ratio of revenues to total assets will remain at 1.5. Annual depreciation is 10 percent of net fixed assets at the start of the year. Fixed costs are expected to remain at $56 and variable costs at 80 percent of revenue. The company's policy is to pay out two-thirds of net income as dividends and to maintain a book debt ratio of 25 percent of total capital.

a. Produce a set of financial statements for 2001. Assume that net working capital will equal 50% of fixed assets.
b. Now assume that the balancing item is debt and that no equity is to be issued. Prepare a completed proforma balance sheet for 2001. What is the projected debt ratio for 2001?

(figures in thousands of dollars)
Revenue $1,800
Fixed costs 56
Variable costs (80% of revenue) 1,440
Depreciation 80
Interest (8% of beginning-of-year debt) 24
Taxable income 200
Taxes (at 40%) 80
Net Income $120
Dividends $80
Retained earnings $40

(figures in thousands of dollars)
1999 2000
Net working capital $400 $400
Fixed assets 800 800
Total assets $1,200 $1,200
Liabilities and shareholders' equity
Debt $300 $300
Equity 900 900
Total liabilities and shareholders' equity $1,200 $1,200

View Full Posting Details