Explore BrainMass

Explore BrainMass

    Budgetary Planning: Hass Company

    This content was COPIED from BrainMass.com - View the original, and get the already-completed solution here!

    Prepare a cash budget for 2 months...

    --------------

    Hass Company prepares monthly cash budgets. Relevant data from operating budgets for 2011 are:

    January February
    Sales $350,000 $400,000
    Direct material purchases 110,000 130,000
    Direct labor 90,000 100,000
    Manufacturing overhead 70,000 75,000
    Selling and administrative expenses 79,000 86,000

    All sales are on account. Collections are expected to be 50% in the month of sales, 30% in the first month following the sales, and 20% in the second month following the sale. Sixty percent (60%) of direct materials purchases are paid in cash in the month of purchase, and the balance due is paid in the month following the purchase. All other items above are paid in the month incurred except for selling and administrative expenses that include $1,000 of depreciation per month.
    Other data:
    1. Credit sales: November 2010, $260,000; December 2010, $320,000.
    2. Purchases of direct materials: December 31, $100,000.
    3. Other receipts: January -Collection of December 31, 2010, notes receivable $15,000; February-Proceeds from sales of securities $6,000
    4. Other disbursement: February-Withdrawal of $5,000 cash for personal use of owner, Dewey Yeager:

    The Company's cash balance on January 1, 2011, is expected to be $60,000. The Company wants to maintain a minimum cash balance of $50,000.
    Instructions
    (a) Prepare schedules for (1) expected collections from customers and (2) expected payments for direct materials purchases.
    (b) Prepare a cash budget for January and February in columnar form.

    © BrainMass Inc. brainmass.com June 3, 2020, 10:55 pm ad1c9bdddf
    https://brainmass.com/business/cash-budgeting/budgetary-planning-hass-company-256288

    Solution Summary

    The solution explains how to prepare a cash budget including schedules for (1) expected collections from customers and (2) expected payments for direct materials purchases.

    $2.19

    ADVERTISEMENT