Explore BrainMass
Share

Explore BrainMass

    Financial Management: Pro Forma Income Statement

    This content was COPIED from BrainMass.com - View the original, and get the already-completed solution here!

    Construct a pro forma income statement for the first year and second year for the following assumptions:
    -Units of Sales in Year 1: 110,000
    -Price per Unit: $11
    -Variable cost per unit: 25%
    -Fixed Costs: $129,000
    -Income taxes: 20%
    -Interest Expense: $170,000

    In year 2, Price per unit increases to $13.50, and unit of sales increases by 4%, all other assumptions remain the same.

    © BrainMass Inc. brainmass.com May 20, 2020, 10:41 pm ad1c9bdddf
    https://brainmass.com/business/business-math/financial-management-pro-forma-income-statement-525758

    Solution Preview

    Please refer attached file for better clarity.

    Proforma Income Statement
    XYZ Inc.
    Year 1 Year 2
    Sales ...

    Solution Summary

    Solution demonstrates the pro forma income statement for two years in the given case.

    $2.19

    ADVERTISEMENT