Explore BrainMass
Share

Explore BrainMass

    Pro Forma Income Statement

    This content was COPIED from BrainMass.com - View the original, and get the already-completed solution here!

    Technology Team manufactures laptops that sell for $2,200 each. Assume Technology Team does not maintain an inventory; all items produced are sold during the period. Thus, all production costs appear on the income statement. The company has fixed manufacturing overhead of $4,000,000 per year. The company's fixed selling and administrative expense is $3,000,000 per year. Other expenses are as follows:

    Cost per Unit

    Direct materials $1,200
    Direct labor 150
    Variable manufacturing overhead 50
    Variable selling and administrative expense 30

    Management at Technology Team believe sales for 2005 will be 10,000 units.

    A. Create a pro forma income statement using Exhibit 3 as a guide.
    B. Discuss how a pro forma income statement helps managers make better decisions.

    © BrainMass Inc. brainmass.com October 9, 2019, 11:35 pm ad1c9bdddf
    https://brainmass.com/business/income-statement/pro-forma-income-statement-261122

    Attachments

    Solution Preview

    A. Create a pro forma income statement using Exhibit 3 as a guide.

    Pro Forma Income Statement
    For the Quarter Ended March 31, 2005 in$

    Panel A
    Sales (Sales Price *Units to be Sold) 22000000
    Less :
    Direct Material 12000000
    Direct Labor 1500000
    Variable Manufacturing overhead 500000
    Fixed Manufacturing ...

    Solution Summary

    Response helps in computing Pro Forma Income Statement

    $2.19