Explore BrainMass
Share

Pro Forma Income Statement

This content was STOLEN from BrainMass.com - View the original, and get the already-completed solution here!

Technology Team manufactures laptops that sell for $2,200 each. Assume Technology Team does not maintain an inventory; all items produced are sold during the period. Thus, all production costs appear on the income statement. The company has fixed manufacturing overhead of $4,000,000 per year. The company's fixed selling and administrative expense is $3,000,000 per year. Other expenses are as follows:

Cost per Unit

Direct materials $1,200
Direct labor 150
Variable manufacturing overhead 50
Variable selling and administrative expense 30

Management at Technology Team believe sales for 2005 will be 10,000 units.

A. Create a pro forma income statement using Exhibit 3 as a guide.
B. Discuss how a pro forma income statement helps managers make better decisions.

© BrainMass Inc. brainmass.com October 25, 2018, 1:23 am ad1c9bdddf
https://brainmass.com/business/income-statement/pro-forma-income-statement-261122

Attachments

Solution Preview

A. Create a pro forma income statement using Exhibit 3 as a guide.

Pro Forma Income Statement
For the Quarter Ended March 31, 2005 in$

Panel A
Sales (Sales Price *Units to be Sold) 22000000
Less :
Direct Material 12000000
Direct Labor 1500000
Variable Manufacturing overhead 500000
Fixed Manufacturing ...

Solution Summary

Response helps in computing Pro Forma Income Statement

$2.19
See Also This Related BrainMass Solution

How do financial executives use pro forma financial statements?

How do financial executives use pro forma financial statements? How do organizational goals influence the preparation and evaluation of pro forma financial statements? What are some examples of decisions that result from proforma financial statements? When preparing pro forma financial statements, how does data selection eventually relate to legal and ethical considerations?

View Full Posting Details