Explore BrainMass

Explore BrainMass

    Calculate the net income of the manufacturing division using variable costing

    Not what you're looking for? Search our solutions OR ask your own Custom question.

    This content was COPIED from BrainMass.com - View the original, and get the already-completed solution here!

    The manufacturing division of Coltson Inc. produces and sells 100,000 widgets. Half of the widgets are sold externally at $150 per unit, and the other half are sold internally at variable manufacturing costs plus 10 percent. Coltson uses variable costing to evaluate the manufacturing division. The following summarizes the cost structure of the manufacturing division.

    Variable Manufacturing Costs
    Materials $ 27.00
    Labor 12.00
    Overhead 4.00
    Total manufacturing cost $ 43.00

    Fixed manufacturing overhead $ 1,700,000
    Variable period costs (per units) $ 18.00
    Fixed period costs $ 1,900,000

    i. Calculate the net income of the manufacturing division (before taxes) using variable costing.

    ii. Manufacturing can outsource the final assembly of all 100,000 widgets for $9.00 per modulator. If it does this, it can reduce variable manufacturing cost by $1.00 per unit and fixed manufacturing overhead by $700,000. If the managers of the manufacturing unit are compensated based on manufacturing's net income before taxes, do you expect them to outsource the final assembly of the widgets? Show calculations and provide a detailed explanation as to the incentives that led to the manager's decision.

    iii. What happened to the net cash flows of Coltson Inc. if the final assembly of the widgets is outsourced? [I also need clarification; does net income mean the same thing as net cash flows?] Provide an explanation that includes a discussion of how net cash flow changes separately for Colston Inc. and for the manufacturing division.

    © BrainMass Inc. brainmass.com October 3, 2022, 12:39 am ad1c9bdddf
    https://brainmass.com/business/accounting/variable-costing-find-net-income-of-the-manufacturing-division-87087

    Solution Preview

    Thanks for using BrainMass!

    Variable Manufacturing Costs
    Materials $ 27.00
    Labor 12.00
    Overhead 4.00
    Total manufacturing cost $ 43.00

    Fixed manufacturing overhead $ 1,700,000
    Variable period costs (per units) $ 18.00
    Fixed period costs $ 1,900,000

    i. Calculate the net income of the manufacturing division (before taxes) using variable costing.

    Sales price for internally transferred units = 43.00*1.1=47.30

    Sales revenue =150*50000+47.30*50000 =9,865,000

    Variable Costs
    Variable manufacturing cost =43*100000 =4,300,000
    Variable Period Cost =18*100000 =1,800,000
    Total Variable Cost =6,100,000

    Contribution Margin =3,765,000

    Fixed Costs
    Fixed manufacturing overhead =1,700,000
    Fixed period cost =1,900,000
    Total Fixed cost =3,600,000

    Net income of the manufacturing ...

    Solution Summary

    The net income for Coltson Inc's manufacturing division is found using variable costing and the feasibility of outsourcing is considered.

    $2.49

    ADVERTISEMENT