Explore BrainMass
Share

Explore BrainMass

    Finance Questions

    This content was COPIED from BrainMass.com - View the original, and get the already-completed solution here!

    Dear OTA, Please help me in finding with 3 highlighted problems in the attached file.

    © BrainMass Inc. brainmass.com October 9, 2019, 8:38 pm ad1c9bdddf
    https://brainmass.com/business/weighted-average-cost-of-capital/finance-questions-157868

    Attachments

    Solution Preview

    25-1 FCF1 = 2.00(1.05) = $2.1 million; g = 5%; b = 1.4; rRF = 5%; RPM = 6%; wd = 30%; T = 40%; rd = 8% Vops = ? P0 = ?
    The value of operations is the present value of the cash flows. The cash flows are disdcounted at WACC to get the present value. We need to calculate the WACC.
    We use the CAPM equation to calculate the cost of equity
    rs = rRF + RPM(b)
    = 5% + 6%(1.4)
    = 13.4%.
    WACC = wdrd(1-T) + wsrs
    = 0.30(8%)(0.60) + 0.70(13.4%)
    = 10.82%
    Since the cash flows grow at a cosntant rate we use the constant growth formula
    Vops =
    =
    = $36.08 million

    VS = Vops - debt
    = 36.08 - 10.82 = $25.26 million

    Price = 25.26 million / 1 million shares
    = $25.26 / share.

    25-2 FCF1 = $2.5 million, FCF2 = $2.9 million, FCF3 = $3.4 million, and FCF4 = 3.57 million; Interest in the 4th year = $1.472 million. g = 5%; b = 1.4; rRF = 5%; RPM = 6%; wd = 30%; T = 40%; rd = 8% Vops = ? P0 = ?
    In this case since the interest is separate, we need to calculate the unlevered value of operations and then add the interest shield. To calculate to unlevered value of operations we ...

    Solution Summary

    The solution explains three problems - 1. Calculation of value of Conroy Concrete Company for merger with Marston Marble. 2. Calculation of value of operations and current price of stock for Vadell. 3. Unlevered value of Vandell and value of tax shield for Vandell for merger with Hastings Corporation

    $2.19