Purchase Solution

Cash Flow Statement and Balance Sheet Data

Not what you're looking for?

Ask Custom Question

The Sage Corp. prepared for 2005 and 2004, the following balance sheet data:

2005 2004

Cash............................................................................ 87,375 63,750

available-for-sale securities (not cash equivalents)............17,250 105,000

accounts receivable........................................................90,000 86,250

merchandise inventory..................................................187,500 163,500

prepaid insurance............................................................1,125 1,500

Land, Buildings, and equipment.......................................1,378,875 1,087,500

Accumulated depreciation..............................................(558,750) (498,750)
Total........................................................................$1,203,375 $1,008,750

Accounts Payable..........................................................153,375 236,250

Salaries Payable.............................................................18,750 26,250

Notes payable-bank (current).........................................37,500 150,000

Bonds payable..............................................................375,000 0

Common stock.............................................................600,000 600,000

Retained earnings (deficit).............................................18,750 (3,750)
Total.......................................................................$1,203,375 $ 1,008,750

Addtional information:
(a) sold available-for-sale securities (not cash equivalents) costing $87,750 for $90,000

(b) Equipment costing $18750 with a book value of $3,750 was sold for $4,500.

(c) Issued 8% bonds payable at par, $375,000.

(d) Purchased new equipment for cash, $310,125.

(e) Paid cash dividends of $22,500 during the year.

(f) Net Income for 2005 was $45,000.

(g) Proceeds from the notes payable were issued for operating purposes.

Prepare a cash flow statement for Sage Corp. for 2005, using the indirect method.

Purchase this Solution

Solution Summary

The solution answers the question below in great detail.

Solution Preview

Hello,

I hope you are doing great. Please find my response below. I have done my best to answer your questions to the best of my ability. I hope you find the response excellent. Thanks and good luck.

Cash flows from operating Activities:
Net Income $45,000
Non-cash ...

Purchase this Solution


Free BrainMass Quizzes
Basic Social Media Concepts

The quiz will test your knowledge on basic social media concepts.

Employee Orientation

Test your knowledge of employee orientation with this fun and informative quiz. This quiz is meant for beginner and advanced students as well as professionals already working in the HR field.

Transformational Leadership

This quiz covers the topic of transformational leadership. Specifically, this quiz covers the theories proposed by James MacGregor Burns and Bernard Bass. Students familiar with transformational leadership should easily be able to answer the questions detailed below.

Introduction to Finance

This quiz test introductory finance topics.

SWOT

This quiz will test your understanding of the SWOT analysis, including terms, concepts, uses, advantages, and process.