Net Present Value of project for Golden Gelt Giftware.
Not what you're looking for?
Project evaluation: The following table presents sales forecasts for Golden Gelt Giftware. The unit price is $40.00. The unit cost of the giftware is $25.00.
Year Unit Sales
1 $22,000.00
2 $30,000.00
3 $14,000.00
4 $5,000.00
thereafter 0
It is expected that net working capital will amount to 20% of sales in the following year. For example, the store will need an initial (Year 0) investment in working capital of .20 x 22,000 x $40= $176,000.00. Plant and equipment necessary to establish the Giftware business will require an additional investment of $200,000.00. This investment will be depreciated using MARCS and a 3 year life. After 4 years, the equipment will have an economic and book value of 0. The firm's tax rate is 35%.
What is the net present value of the project? The discount rate is 20%.
Please show all work.
Purchase this Solution
Solution Summary
In Excel, the solution is clearly calculated.
Solution Preview
See attached file.
NPV is $212,021.48. I have made an Excel spreadsheet available for you that shows the calculations.
Unit Price $40
Unit Cost $25 ...
Purchase this Solution
Free BrainMass Quizzes
Operations Management
This quiz tests a student's knowledge about Operations Management
Business Processes
This quiz is intended to help business students better understand business processes, including those related to manufacturing and marketing. The questions focus on terms used to describe business processes and marketing activities.
Marketing Research and Forecasting
The following quiz will assess your ability to identify steps in the marketing research process. Understanding this information will provide fundamental knowledge related to marketing research.
Managing the Older Worker
This quiz will let you know some of the basics of dealing with older workers. This is increasingly important for managers and human resource workers as many countries are facing an increase in older people in the workforce
Organizational Behavior (OB)
The organizational behavior (OB) quiz will help you better understand organizational behavior through the lens of managers including workforce diversity.