Managerial Accounting: Rate of Return, Cash Payback, and NPV

P12-2B Compute annual rate of return, cash payback, and net present value.

Jo Quick is managing director of Tot Lot Day Care Center. Tot Lot is currently set up as a full-time child care facility for children between the ages of 12 months and 6 years. Jo Quick is trying to determine whether the center should expand its facility to incorporate a newborn care room for infants between the ages of 6 weeks and 12 months. The necessary space already exists. An investment of $20,000 would be needed, however to purchase cribs, high chairs, etc. The parents of each infant would be charged $125, weekly, and the facility would operate 52 weeks of the year. Staffing the nursery would require two full-time specialist and five part-time assistants at an annual cost of $60,000. Food, diapers, and other miscellaneous supplies are expected to total $6,000 annually.

Instructions

(a) Determine (1) Annual net income and (2) net annual cash flows for the new nursery
(b) Compute (1) the cash payback period for the new nursery and (2) the annual rate of return (Round to two decimal places
(c) Compute the net present value of incorporating a newborn care room. (Round to nearest dollar) Tot Lot's cost of capital is 10%
(d) What should Jo Quick conclude from the computations?

Solution Preview

The attached MS Word document also explain how to solve the problem.

Thank you for using BrainMass. Have a great day!

Problem 12-2B
Calculating annual rate of return, cash payback, and net present value.

(a)
Annual Net Annual
Net Income Cash Flows
Fee Revenue (11 x $125 x ...

Solution Summary

This solution is comprised of a detailed step-by-step explanation of how to calculate the following: (1) annual rate of return, (2) cash payback and (3) net present value. The solution also describes what should be concluded from these computations. The problem shown here is taken from Managerial Accounting, 4th ed., Wiley Publishing, however, the detail step-by-step explanation of these topics provides students with a clear understanding of the concepts.

Accounting rate of return,payback,andNPV
Busy Beaver Corp. is interested in reviewing its methods of evaluating capital expenditure proposals using the accounting rate of return method. A recent proposal involved a $50,000 investment in a machine that had an estimated useful life of five years and an estimated salvage valu

Suppose a risk less project requires an initial investment of $10 and will generate a one-time cash inflow of $30 two years later. Assuming a risk-free interest rate of 5%, which of the following statements about the project is FALSE?
1. The net present value of the project is positive
2. The IRR is greater then 50 percent
3.

Dream Inc. is considering two projects with the following after-tax cash flows
Expected net cash flows
Time Project A Project B
0 ($30) ($30)
1 $5 $20
2 $10 $10
3 $15 $8
4 $20 $6
Either venture would be funded with 40% equity and 60% debt. The cost of debt is 8%. The company has a beta of 1.5, the risk-free r

In capital rationing, an initial screening of alternative proposals is usually performed by establishing minimum standards. Which of the following evaluations method (s) are normally used?
a. Cash payback method and average rate of return method
b. Average rate of return method and net present value method
c. Net pre

Pack & Carry is debating whether to invest in new equipment to manufacture a line of high-quality
luggage. The new equipment would cost $1,728,125, with an estimated five-year life and no salvage
value. The estimated annual operating results with the new equipment are as follows:
Revenue from sales of new luggage . . . . .

Busy Beaver Corp. is interested in reviewing its method of evaluating capital expenditure proposals using the accounting rate of return method. A recent proposal involved a $ 50,000 investment in a machine that had an estimated useful life of five years and an estimated salvage value of $ 10,000. The machine was expected to incr

Project K costs $52,125, its expected net cash inflows are $12,000 per year for 8 years, and its WACC is 12%.
a) What's the project's NPV?
b) What's the project's IRR?
c) What's the project's MIRR?
d) What's the project's payback?
e) What's the project's discounted payback?

Capital Budgeting Problem
George and William Phelps are considering a 6 year project that would require a cash outlay of $80,000 for equipment and an additional $20,000 for working capital that would be released at the end of the project. The equipment would be depreciated evenly over the 6 years and have a salvage value of $

Three Rivers Company runs clothing stores in the Pittsburgh area. Three Rivers' management estimates that if it invests $250,000 in a new computer system, it can save $75,000 in annual cash operating costs. The system has an expected useful life of ten years and no terminal disposal value. The required rate of return is 8%. I