Purchase Solution

Dozier Corporation - Terminal value & Equity Valuation

Not what you're looking for?

Ask Custom Question

Dozier Corporation is a fast-growing supplier of office products. Analysts project the following free cash flows (FCFs) during the next 3 years, after which FCF is expected to grow at a constant 7 percent rate. Dozier's cost of capital is WACC = 13%.

Time 1 2 3
Free Cash Flows ($ millions) -$20 -$30 -$40

a. What is Dozier's terminal, or horizon, value? (Find the value of all free cash flows beyond Year 3 discounted back to Year 3

b. What is the current value of operations for Dozier?

c. Suppose Dozier has $10 million in marketable securities, $100 million in debt, and 10 million shares of stock. What is the price per share?

Purchase this Solution
Solution Summary

This problem deals with the security valuation and specifically looking into the equity valuation. First, we calculate the terminal value / horizon value for Dozier Corporation. Then we estimate the value of its operation and finally we calculate the price per share. Provides mathematical formula and explanation.

Solution Preview

Terminal value = FCF4/(r-g)
FCF4=Free cash flow for year 4
r=13%
g=7%
Terminal value=40*(1+0.07)/(0.13-0.07)=$713.33 ...

Purchase this Solution
Free BrainMass Quizzes
Operations Management

This quiz tests a student's knowledge about Operations Management

Production and cost theory

Understanding production and cost phenomena will permit firms to make wise decisions concerning output volume.

Lean your Process

This quiz will help you understand the basic concepts of Lean.

SWOT

This quiz will test your understanding of the SWOT analysis, including terms, concepts, uses, advantages, and process.

Marketing Research and Forecasting

The following quiz will assess your ability to identify steps in the marketing research process. Understanding this information will provide fundamental knowledge related to marketing research.

View More Free Quizzes
Related BrainMass Solutions

  • Dozier's terminal, or horizontal value

    85440 Corporation Valuation Please help with the following: Brook's Enterprises has never paid a dividend.

  • Corporate Valuation - Dozier Corporation

    156190 Corporate Valuation - Dozier Corporation Question: Dozier Corporation is a fast-growing supplier of office products.

  • Terminal or Horizon Value

    196576 Calculate Dozier's Terminal or Horizon Value, value of operations & price per share 13-4 Dozier Corporation is a fast growing supplier of office products.

  • Cost of capital, Capital Budgeting

    What is doziers terminal, or horizon, value?

  • Problems on Stocks, Bonds, Corporate Valuation

    If the required return on Microtech is 15%,what is the value of the stock today? 3) Corporate Valuation: Dozier Corporation is a fast-growing supplier of office products.

  • Discounted Cash Flow

    P/E Value Estimate: Average 5-year earnings 26.446 Equity value 145.453 Sensitivity Analysis: Impact of terminal growth rate on value growth terminal equity value value 0.09

  • Stock valuation

    What is the horizon (or terminal) value (in millions) at t=5?

  • Valuation Model

    Thus, using that assumption, we can then use the constant growth model to get the terminal value. We then discount the terminal value back to the present value and add it to the present value of the cash flows for the next 5 years.

  • Company Valuation - AVX Corporation

    $2,349 $2,590 $2,856 $3,149 $3,472 $3,546 $3,532 $3,416 $3,193 $52,265 FIRM VALUATION Value of Firm $80,367 - Value of Debt $- Value of Equity $80,367 Value of Equity

View More Related Solutions