Explore BrainMass

Explore BrainMass

    Terminal or Horizon Value

    This content was COPIED from BrainMass.com - View the original, and get the already-completed solution here!


    Dozier Corporation is a fast growing supplier of office products. Analysts project the following free cash flows during the next 3 years, after which FCF is expeted to grow at a constant 7% rate. Doziers cost of capital is WACC=13%

    Time 1 2 3
    FCF -$20 $30 $40

    a) What is Dozier's terminal, or horizon value?
    b) What is the current value of operations for Dozier?
    c) Suppose Dozier has $10 million in marketable securities, $100 million in debt and 10 million shares of stock. What is the price per share?

    © BrainMass Inc. brainmass.com June 3, 2020, 9:44 pm ad1c9bdddf

    Solution Preview

    a. Terminal Value = FCF in year 4/(WACC-growth Rate)
    FCF in year 4=FCF3 X (1+g) = 40X(1+7%) = 42.8
    Growth Rate=7%
    Terminal Value in ...

    Solution Summary

    The solution explains how to calculate Dozier's terminal or horizon value, value of operations & price per share