Q & R Manufacturing - Income Statement & Balance Sheet
Not what you're looking for?
You have recently been hired as Q & R Manufacturing's chief financial officer (CFO) by the firm's chief
executive officer (CEO). The CEO tells you that in the past, a lack of financial planning has frequently
caused the firm to have to rush out and get outside funding by either borrowing money (selling bonds)
or selling stock. He wants to avoid this going forward and has asked you to develop a plan (beginning with
this year's projected income statement) that will let him know ahead of time if external funds will need to
be raised to carry out next year's plans and budget.
Determine whether there will be an excess of funds or required new external funding needed for
next year, given the information below for Q & R Manufacturing.
Projected year-end income statement and balance sheets for the current 20XX0 year are as follows
Q & R Manufacturing Income Statement
20XX0 [projected]
Sales $100,000 100%
Cost of goods sold (COGS) $75,000 75%
Gross profit $25,000 25%
selling expenses $(15,000) -15%
administrative exp. $(1,000) -1%
marketing expenses $(2,000) -2%
Profit $7,000 7%
Q & R Manufacturing Balance Sheet
12/31/20XX0 [projected]
Assets Amount Liabilities + Stockholder's Equity Amount
Cash $30,000 Accounts Payable $15,000
Accounts Receivable $60,000 Bonds Payable $50,000
Inventory $50,000 Common Stock $113,000
Equipment $20,000 Retained Earnings $22,000
Buildings $40,000
$200,000 $200,000
Assumptions: Sales next year (20XX1) are forecasted to increase 30%.
Create an income statement (pro forma) and balance sheet (pro forma). Each pro forma
should have the same information given in the financial statements above
Purchase this Solution
Solution Summary
The solution creates an income statement (pro forma) and balance sheet (pro forma).
Purchase this Solution
Free BrainMass Quizzes
Understanding Management
This quiz will help you understand the dimensions of employee diversity as well as how to manage a culturally diverse workforce.
Organizational Behavior (OB)
The organizational behavior (OB) quiz will help you better understand organizational behavior through the lens of managers including workforce diversity.
Production and cost theory
Understanding production and cost phenomena will permit firms to make wise decisions concerning output volume.
Marketing Research and Forecasting
The following quiz will assess your ability to identify steps in the marketing research process. Understanding this information will provide fundamental knowledge related to marketing research.
Motivation
This tests some key elements of major motivation theories.