# Oats 'R' Us

Growing Pains - External Financing

Case 4 Growing Pains

"We must plan for the future," said Vicky. "I think we've been

playing it by ear for too long." Mason immediately called the treasurer,

Jim Moroney. "Jim, I need to know how much additional funding we are

going to need for the next year," said Mason. "The growth rate of

revenues should be between 25% and 40%. I would really appreciate if

you can have the forecast on my desk by early next week."

Jim knew that his fishing plans for the weekend had better be put

aside since it was going to be a long and busy weekend for him. He

immediately asked the accounting department to give him the last three

years' financial statements (see Tables 1 and 2) and got right to work!

I attached the financial statements.

Need to see and understand each calculation and show all work

2. If Oats 'R' Us is operating its fixed assets at full capacity,

what growth rate can it support without the need for any

additional external financing?

3. Oats 'R' Us has a flexible credit line with the Midway Bank.

If Mason decides to keep the debt-equity ratio constant, up to

what rate of growth in revenue can the firm support? What

assumptions are necessary when calculating this rate of

growth? Are these assumptions realistic in the case of Oats

'R' Us? Please explain.

4. Initially Jim assumes that the firm is operating at full

capacity. How much additional financing will it need to

support revenue growth rates ranging from 25% to 40% per

year?

5. After conducting an interview with the production manager,

Jim realizes that Oats 'R' Us is operating its plant at 90%

capacity, how much additional financing will it need to

support growth rates ranging from 25% to 40%?

6. What are some actions that Mason can take in order to

alleviate some of the need for external financing? Analyze

the feasibility and implications of each suggested action.

7. How critical is the financial condition of Oats 'R' Us? Is

Vicky justified in being concerned about the need for

financial planning? Explain why.

8. Given that Mason prefers not to deviate from the firm's 2004

debt-equity ratio, what will the firm's pro-forma income

statement and balance sheet look like under the scenario of

40% growth in revenue for 2005 (ignore feedback effects).

https://brainmass.com/business/finance/oats-r-us-205258

#### Solution Preview

Please see the attached files.

2. If Oats 'R' Us is operating its fixed assets at full capacity, what growth rate can it support without the need for any additional external financing?

This is the internal growth rate and is calculated as

IGR = ROE x (1 - Dividend Payout Ratio) x (Book Value of Equity)/(Total Assets)

ROE = Net Income/Equity = 219,900/(155,560+322,404)=46%

Dividend Payout Ratio = Dividends/Net income = 87,960/219,900=40%

Book Value of Equity = 477,964

Total Assets = 1,206,916

IGR = 46% X(1-40%) X (477,964/1,206,916) = 10.9%

3. Oats 'R' Us has a flexible credit line with the Midway Bank. If Mason decides to keep the debt-equity ratio constant, up to what rate of growth in revenue can the firm support? What assumptions are necessary when calculating this rate of growth? Are these assumptions realistic in the case of Oats 'R' Us? Please explain.

This is the sustainable growth rate and is given as

SGR = ROE x (1 - Dividend Payout Ratio)/((ROEX(1-Dividend Payout ratio))

SGR = 46% X (1-40%)/(46% X (1-40%))=38.12%.

The assumptions in the SGR are

Debt to Equity ratio remains constant. That is, the firm's debt will increase by the same percentage as equity.

No new equity is issued.

Asset Turnover Ratio will be the same from this year to next year. That is, the amount of assets needed to support a dollar of sales next year will be the same as this year.

All other liability accounts (i.e., besides debt) will increase at a rate equal to the growth rate of common equity.

The assumptions are not realistic. If the firm is operating at capacity, then assets will increase faster than the sales initially and the asset turnover ratio may fall.

The assumption of no new equity can be maintained

The other liability accounts are more dependent on sales rather than the common equity and so they growth rate may be ...

#### Solution Summary

The posting has solution to the growing pains - external financing case dealing with Oats 'R' Us