Budgeted income statement& balance sheet
Not what you're looking for?
Handy Hardware is a retail hardware store. Information about the store's operation follows.
a. November 20x1 sales amounted to $200,000
b. Sales are budgeted at $220,000 for December 20x1 and $200,000 for January 20x2.
c. Collections are expected to be 60 percent in the month of sale and 38 percent in the month following the sale. Two percent of sales are expected to be uncollectible. Bad debt expense is recognized monthly.
d. The store's gross margin is 25 percent of its sales revenue
e. A total of 80 percent of the merchandise for resale is purchased in the month prior to the month of sale, and 20 percent is purchased in the month of sale. Payment for merchandise is made in the following month of purchase.
f.Other monthly expenses paid in cash amount to $22,600
g. Annual depreciation is $216,000
The company's Balance Sheet as of November 30, 20x1, is a sfollows:
Handy Hardware Inc.
Balance Sheet
November 30, 20x1
Assets
Cash $22,000
A.R. (net of $3,500 allowance for uncollectible accounts 76,000
Inventory 140,000
Property, plant, and equipment (net of $590,000 accumulated) 862,000
Total Assets $1,100,000
Liabilities and Stockholder Equity
A.P. $162,000
Common Stock 795,000
Retained Earnings 143,000
Total Liabilities and Stockholder Equity $1,100,000
Compute the following
1. The budgeted cash collections for December 20x1
2. The budgeted income (lose) before income taxes for December 20x1
3. The projected balance in accounts payable on December 31, 20x1.
Purchase this Solution
Solution Summary
The answer contains the preparation of budgeted income statement, budgeted balance sheet and also the cash budget.
Purchase this Solution
Free BrainMass Quizzes
Paradigms and Frameworks of Management Research
This quiz evaluates your understanding of the paradigm-based and epistimological frameworks of research. It is intended for advanced students.
Basics of corporate finance
These questions will test you on your knowledge of finance.
Academic Reading and Writing: Critical Thinking
Importance of Critical Thinking
Basic Social Media Concepts
The quiz will test your knowledge on basic social media concepts.
Situational Leadership
This quiz will help you better understand Situational Leadership and its theories.