Explore BrainMass

Calculating NPV of a given investment proposal

This content was COPIED from BrainMass.com - View the original, and get the already-completed solution here!

Cannondale is considering a modification to one of their products. The change will have an immediate cost to Cannondale of $50,000, but is expected to raise revenues by $40,000 next year and $45,000 the year after that.

The increase in manufacturing costs due to this change are expected be $5,000 per year. These numbers are approximate (after-tax), and no forecasting is done beyond the second year. Cannondale typically requires a rate of return of 10%. What is the NET present value (PV) of this change, considering only the next two years?

a. $0.00
b. $33,057.85
c. $14,876.03
d. $114,876.03

© BrainMass Inc. brainmass.com March 21, 2019, 10:22 pm ad1c9bdddf

Solution Preview

Please refer attached file for better clarity of table.

Cash flows
Current investment=$50,000
Net cash flow at the end of year 1= ...

Solution Summary

Solution describes the steps to calculate NPV in the given case.