Purchase Solution

# Earned Value Calculation; Schedule Variance; Cost variance

Not what you're looking for?

See attached document for charts and graphs.

5-1 Earned Value Calculation

You are 4 months into a 6 month project. The project is linear, which means that the progress and spending occurs at a constant rate. Our crack project team of highly skilled associates has worked diligently and put in extra hours to keep the project going. Our accounting department has provided the following data at the end of month 4:
Actual cost to date = \$88,800
Planned expenditures to date = \$101,000

The CFO is excited and has sent you an email congratulating you for being 12.07% under budget. However, is it really time to hold a team celebration? That would be fun but your project manager mentality kicks in. Those numbers look good but how are we 'really' doing? To understand the true project performance, we need to apply earned value techniques.

The missing piece we need is Earned Value (i.e. what we have actually accomplished so far). You meet with your team and find that only 6 of the 7 tasks scheduled to be complete by the end of month 4 have actually been completed. Task 7 isn't even started! This information gives you the final data you need to apply 'Earned Value' and develop an objective analysis.

1. What are the PV, EV, and AC for the project at the end of month 4?
2. What are the SV, CV, SPI, and CPI for the project?
3. Assess the project performance to date? Do you get to have the celebration?

5-2 Earned Value Calculation

Project Schedule and Budget Data Provided:
A 2 --- \$1,600
B 5 --- \$4,000
C 3 A \$14,050
D 4 B \$5,800
E 6 B \$12,000
F 4 C,D \$5,200
G 3 E \$3,900
Project Totals: \$46,550

Status of the project at the end of day 6:
Task % Complete Actual Cost of Work Performed
A 100% \$1,800
B 100% \$4,500
C 90% \$13,500
D 10% \$500
E 0% \$0
F 0% \$0
G 0% \$0

&#8195;
Project Network Diagram

Critical Path (CP) = B - E - G = 14 days

A A A

B B B B B B

C C C C

D D D D D

E E E E E E E

F F F F F

G G G G

0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

&#8195;
1. Calculate the schedule variance for each task and the total project.

2. Calculate the cost variance for each task and the total project.

3. What is your assessment of the project at this time?

##### Solution Summary

This solution calculates the PV, EV and AC for the project at the end of month four, the SV, CV, SPI and CPI for the project and assesses the projects performance to date. Please see the attached Excel file.

##### Balance Sheet

The Fundamental Classified Balance Sheet. What to know to make it easy.

##### Marketing Research and Forecasting

The following quiz will assess your ability to identify steps in the marketing research process. Understanding this information will provide fundamental knowledge related to marketing research.

##### Understanding Management

This quiz will help you understand the dimensions of employee diversity as well as how to manage a culturally diverse workforce.

##### Basics of corporate finance

These questions will test you on your knowledge of finance.

##### Organizational Behavior (OB)

The organizational behavior (OB) quiz will help you better understand organizational behavior through the lens of managers including workforce diversity.