See the attahced file. I have compiled a very comprehensive excel workbook. I am seeking guidance on the items highlighted in YELLOW:
1. Please double check the WMT FCF Facaset tab - PV of cash flows is 1.3 Trillion seems very high. All forecast are based on own assumptions.
2. on WMT Marginal Rate tESO tab see Yellow item - where is the avg stock price at exercise in the 10K???
3. on WMT Oustanding ESO tab see Yellow item - where is this in the 10K???
I am just looking for guidance on where some numbers are in the 10K and a formula in excel.
** See ATTACHED file(s) for complete details **© BrainMass Inc. brainmass.com May 20, 2020, 6:18 pm ad1c9bdddf
The solution examines Wal-Marts employee stock option in valuation.