Explore BrainMass

Explore BrainMass

    Purchase Using Cash and Using Stock

    This content was COPIED from BrainMass.com - View the original, and get the already-completed solution here!

    Balance sheets for Prego Company and Sprague Company as of December 31, 2010, follow:

    Prego Company Sprague Company
    Cash $ 700,000 $111,000
    Accounts receivable (net) 892,000 230,000
    Inventory 544,000 60,000
    Property and equipment (net) $1,927,000 $468,000
    Land 120,000 94,000
    Total assets $4,183,000 $963,000

    Accounts payable $ 302,000 $152,000
    Notes payable 588,000 61,000
    Long-term debt 350,000 90,000
    Common stock 1,800,000 500,000
    Other contributed capital 543,000 80,000
    Retained earnings 600,000 80,000
    Total equities $4,183,000 $963,000

    The fair values of Sprague Company's assets and liabilities are equal to their book values.

    Required:
    Prepare a consolidated balance sheet as of January 1, 2011, under each of the following assumptions:

    A. On January 1, 2011, Prego Company purchased 90% of the outstanding common stock of Sprague Company for $594,000.

    B. On January 1, 2011, Prego Company exchanged 11,880 of its $20 par value common shares with a fair value of $50 per share for 90% of the outstanding common shares of Sprague Company. The transaction is a purchase.

    Please answer the question in Excel and show all work so I can understand where I went wrong. Thanks!

    © BrainMass Inc. brainmass.com June 4, 2020, 3:17 am ad1c9bdddf
    https://brainmass.com/business/accounting/purchase-using-cash-using-stock-507659

    Solution Summary

    The expert examines purchases using cash and using stocks.

    $2.19

    ADVERTISEMENT