Share
Explore BrainMass

Statement of Cash flows for Teller Co.

On the basis of the following data for Teller Co. for 2008 and the preceding year ended December 31, 2008, prepare a statement of cash flows. Use the indirect method of reporting cash flows from operating activities. Assume that equipment costing $125,000; was purchased for cash, and equipment costing $85,000 with accumulated depreciation of $65,000 was sold for $15,000; that the stock was issued for cash; and that the only entries in the retained earnings account were net income of $51,000 and cash dividends declared of $13,000.

Year 2007 2008
Cash $78,000 $100,000
Accounts Receivable (net) $85,000 $78,000
Inventories $90,000 $101,500
Equipment $370,000 $410,000
Accumulated Depreciation ($158,000) ($150,000)
Total $465,000 $539,500

Accounts Payable $55,000 $58,500
(Merchandise Creditors)
Cash Dividends Payable $4,000 $5,000
Common Stock, $10 Par $170,000 $170,000
Paid-in Capital in Excess of $60,000 $62,000
Par Common Stock
Retained Earnings $176,000 $214,000
Total $465,000 $539,500

Solution Preview

Statement of Cash Flow (Indirect Method)
For the year Ended December 31, 2008

Net Income $51,000
Adjustments to reconcile net income to net cash provided
Add: Depreciation $57,000
Changes in other ...

Solution Summary

The solution gives detailed steps on completing a statement of cash flows for Teller Co.

$2.19