Purchase Solution

Proforma Income Statements

Not what you're looking for?

Ask Custom Question

1. Colonial Furniture's net profits before taxes for 2005 totaled $354,000. The company's total retained earnings were $338,000 for 2004 year end and $389,000 for 2005 year end. Colonial is subject to a 26 percent tax rate. How large was the cash dividend declared by Colonial Furniture in 2005?

2. In an effort to analyze Clockwork Company finances, Jim realized that he was missing the company's net profits after taxes for the current year. Find the company's net profits after taxes using the following information.
Return on total assets : 2%
Total Asset Turnover : 0.5
Cost of Goods Sold : $105,000
Gross Profit Margin : 0.30

3. Use the percent of sales method to prepare a pro forma income statement for the year ended December 31, 2004, for Hennesaw Lumber, Inc.
Hennesaw Lumber, Inc. estimates that its sales in 2004 will be $4,500,000. Interest expense is to remain unchanged at $105,000 and the firm plans to pay cash dividends of $150,000 during 2004. Hennesaw Lumber, Inc.'s income statement for the year ended December 31, 2003 is shown below.

Prepare the pro forma income statement

Income Statement
Hennesaw Lumber, Inc.
For the Year Ended December 31, 2003

Sales Revenue $4,200,000
Less: Cost of goods sold 3,570,000
Gross profits $ 630,000
Less: Operating expenses 210,000
Operating profits $ 420,000
Less: Interest expense 105,000
Net profits before taxes $ 315,000
Less: Taxes (40%) 126,000
Net profits after taxes $ 189,000
Less: Cash dividends 120,000
To: Retained earnings $ 69,000

4. If accounts receivable increase by $1,000,000, inventory decreases by $500,000, and accounts payable increase by $500,000, net working capital would
(a) decrease by $500,000.
(b) increase by $1,500,000.
(c) increase by $2,000,000.
(d) experience no change.

Show your work

Purchase this Solution

Solution Summary

This solution provides you with the answers and detailed explanations from which the answers were derided.

Purchase this Solution


Free BrainMass Quizzes
Academic Reading and Writing: Critical Thinking

Importance of Critical Thinking

Organizational Leadership Quiz

This quiz prepares a person to do well when it comes to studying organizational leadership in their studies.

Managing the Older Worker

This quiz will let you know some of the basics of dealing with older workers. This is increasingly important for managers and human resource workers as many countries are facing an increase in older people in the workforce

Cost Concepts: Analyzing Costs in Managerial Accounting

This quiz gives students the opportunity to assess their knowledge of cost concepts used in managerial accounting such as opportunity costs, marginal costs, relevant costs and the benefits and relationships that derive from them.

MS Word 2010-Tricky Features

These questions are based on features of the previous word versions that were easy to figure out, but now seem more hidden to me.