# Market value, WACC and new stock price

The A. J. Croft Company (AJC) currently has $200,000 market value (and book value) of perpetual debt outstanding carrying a coupon rate of 6%. Its earnings before interest and taxes (EBIT) are $100,000, and it is a zero growth company. AJC's current cost of equity is 8.8%, and its tax rate is 40%. The firm has 10,000 shares of common stock outstanding selling at a price per share of $60.00.

What is AJC's current total market value and weighted average cost of capital?

The firm is considering moving to a capital structure that is comprised of 40% debt and 60% equity, based on market values. The new funds would be used to replace the old debt and to repurchase stock. It is estimated that the increase in risk resulting from the additional leverage would cause the required rate of return on debt to rise to 7%, while the required rate of return on equity would rise to 9.5%. If this plan were carried out, what would be AJC's new WACC and total value?

Now assume that AJC is considering changing from its original capital structure to a new capital structure with 50% debt and 50% equity. If it makes this change, its resulting market value would be $820,000. What would be its new stock price per share?

Now assume that AJC is considering changing from its original capital structure to a new capital structure that results in a stock price of $64 per share. The resulting capital structure would have a $336,000 total market value of equity and a $504,000 market value of debt. How many shares would AJC repurchase in the recapitalization?

© BrainMass Inc. brainmass.com June 3, 2020, 11:06 pm ad1c9bdddfhttps://brainmass.com/business/weighted-average-cost-of-capital/market-value-wacc-and-new-stock-price-263285

#### Solution Preview

Please see the attachment.

A) The market vaue is the sum of the market value of debt and equity.

Value = Debt + Equity = $200,000 + $60X10,000 = $200,000 + $600,000= $800,000.

WACC = proportion of equity X cost of equity + proportion of debt X cost of debt.

In cost of debt we take the current yield on the debt. In this case, since the market value and the book value is the same, the current yield will be the coupon rate. Also since interest is tax deductible, we take the after tax cost of debt. The after tax cost is before ...

#### Solution Summary

The solution explains how to calculate the current market value, WACC and the new stock price on recapitalization.