Purchase Solution

FCF and WACC

Not what you're looking for?

Ask Custom Question

Bayani Bakery's most recent FCF was $48 million; the FCF is expected to grow at a constant rate of 6%. The firm's WACC is 12% and it has 15 million shares of common stock outstanding. The firm has $30 million in short-term investments, which it plans to
liquidate and distribute to common shareholders via a stock repurchase; the firm has no other nonoperating assets. It has $368 million in debt and $60 million in preferred stock.

a. What is the value of operations?
b. Immediately prior to the repurchase, what is the intrinsic value of equity?
c. Immediately prior to the repurchase, what is the instrinsic stock price?
d. How many shares will be repurchased? How many shares will remain after the
repurchase?
e. Immediately after the repurchase, what is the intrinsic value of the equity? The
intrinsic stock price?

Purchase this Solution
Solution Summary

The solution computes the value of operations, immediately prior to the repurchase, what is the intrinsic value of equity, Immediately prior to the repurchase, what is the instrinsic stock price, How many shares will be repurchased? How many shares will remain after the repurchase, Immediately after the repurchase, what is the intrinsic value of the equity?

Solution Preview

(a) Value of Operations = Free Cash Flows * (1 + growth rate) / (WACC - growth rate)

Value of operations = 48*(1+6%)/(12% - 6%) = 48*1.06/0.06 = 50.88/0.06 = $848 ...

Purchase this Solution
Free BrainMass Quizzes
Organizational Leadership Quiz

This quiz prepares a person to do well when it comes to studying organizational leadership in their studies.

Transformational Leadership

This quiz covers the topic of transformational leadership. Specifically, this quiz covers the theories proposed by James MacGregor Burns and Bernard Bass. Students familiar with transformational leadership should easily be able to answer the questions detailed below.

Change and Resistance within Organizations

This quiz intended to help students understand change and resistance in organizations

Accounting: Statement of Cash flows

This quiz tests your knowledge of the components of the statements of cash flows and the methods used to determine cash flows.

Basics of corporate finance

These questions will test you on your knowledge of finance.

View More Free Quizzes
Related BrainMass Solutions

  • Important Information About Value of Operations

    Free cash is projected to be $80,000 and $100,000 for the next 2 years respectively, and after the second year it is expected to grow at a constant rate of 8%.

  • Value of operations

    Since the FCFs grow at a constant rate after year 2 we use the constant growth formula to find the terminal value in year 2 Terminal Value in Year2 = FCF3/(WACC-Growth rate) FCF 3 = FCF 2 X (1+g) = 75 X (1+5%) = 78.75 WACC = 10% and growth rate = 5%

  • Terminal or Horizon Value

    Terminal Value = FCF in year 4/(WACC-growth Rate) FCF in year 4=FCF3 X (1+g) = 40X(1+7%) = 42.8 WACC=13% Growth Rate=7% Terminal Value in year 3= $713.33 b.

  • Calculating Total Market Value

    The we can find the new value of the firm: V = FCF/(WACC-g) = $480/0.10 = $4,800 million Reference: http://en.wikipedia.org/wiki/Weighted_average_cost_of_capital The solution provides detailed calculations and explanations for the problem.

  • Corporate Valuation, Value-Based Management, and Corporate Governance

    However, FCF is expected to be $50 million in Year 5, i.e., FCF at t = 5 equals $50 million, and the FCF growth rate is expected to be constant at 6% beyond that point.

  • Stock Valuation

    FCF 1 = $150 million Growth rate = g= 5% WACC = 10% Value of the firm = FCF 1 / (WACC-g) = 150 / (10%-5%) = 150 / 5% = $3,000 million Number of shares= 50 million Therefore, value of 1 share= $ 3,000 million / 50 million = $ 60 Answer: Stock

  • Value of AT&T

    Then compute the WACC. Firm value 3. Now, calculate the value of AT&T using the Corporate Valuation Model by collecting the Free Cash Flows (FCF), Free Cash Flows growth rate (g), and using the Cost of capital (WACC) computed above.

  • Fee cash flow, value of operations and stock price

    For a stream of cash flows that grows at a constant rate, the PV is calculated as PV = FCF1/(WACC-growth rate) In this questions FCF 1= FCF for next year = 53.04 WACC = 12% Growth rate = 4% Value of operations = 53.04/(12%-4%) = $663 million

  • Solving for the Horizon Value

    - Growth rate) FCF in 2013 = 750 WACC = 11% The growth rate is constant from 2012.

  • Current value of operations

    Since the FCF grow at a constant rate, we can use the constant growth formula Value of operations = FCF1/(WACC - Growth rate) FCF1 = expected cash flow next year = $500 million WACC = 11% Growth rate = 6% Value of operations = 500/(11%-6%) = $10,000

View More Related Solutions