Explore BrainMass
Share

Explore BrainMass

    Completing a Balance Sheet

    This content was COPIED from BrainMass.com - View the original, and get the already-completed solution here!

    trial balance
    for the year 31st dec.
    particulars Debit credit
    cash 47,606.39
    Petty cash 280.71
    accounts receivable 0.00
    Merchandise Inventory 11,762.10
    office supply inventory 379.02
    prepaid rent 2,000.00
    vehicles 48,000.00
    accumulated depreciation - vehicles 17,416.52
    equipment 24,250.80
    accumulated depreciation - equipment 15,514.40
    Office Furniture and Equipment 6,125.04
    Accumulated Depreciation—Office Furn. and Equip 3,913.22
    Accounts Payable 5,830.00
    Payroll Payable 7,044.00
    Federal Income Tax Payable 722.00
    Social Security Tax Payable 627.44
    Medicare Tax Payable 146.74
    State Income Tax Payable 310.69
    City Income Tax Payable 101.2
    FUTA Tax Payable 1,050.56
    SUTA Tax Payable 7,091.28
    Sales Tax Payable 3,750.00
    Ian Smith, Capital 94,938.80
    Ian Smith, Drawing 5000
    Sales 32,289.50
    Sales Returns and Allowances 150
    Sales Discounts 9155.75
    COGS—Cost of Goods Sold 2612.9
    Purchases 5700
    Purchase Returns and Allowances 0
    Purchase Discounts 0
    Payroll Expense 5860
    Payroll Tax Expense 860
    Advertising Expense 10050
    Rent Expense 2000
    Office Supplies Expense 2673.29
    Telephone Expense 1500.35
    Utilities Expense 1170
    Supplies Expense 725
    Miscellaneous Expense 275
    Depreciation Expense 500
    Cash Short and Over 0
    Expense and Revenue Summary 2110
    190,746.35 190,746.35

    © BrainMass Inc. brainmass.com October 10, 2019, 6:35 am ad1c9bdddf
    https://brainmass.com/business/trial-balance/completing-balance-sheet-549369

    Attachments

    Solution Summary

    The expert examines completing a balance sheet.

    $2.19