Explore BrainMass

Explore BrainMass

    UMA Corporation Project Evaluation and Azure Corporation Stock Valuation

    This content was COPIED from BrainMass.com - View the original, and get the already-completed solution here!

    1) At the end of 2005, Uma Corporation was considering undertaking a major long-term project in an effort to remain competitive in its industry. The production and sales departments determined the potential annual cash flow savings that could accrue to he firm if it acts soon. Specifically, they estimate that a mixed stream of future cash flow savings will occur at the end of the years 2006 through 2011. The years 2012 through 2016 will see consecutive and equal cash flow savings at the end of each year. The firm estimates that its discount rate over the first 6 years will be 7%. The expected discount rate over the years 2012 through 2016 will be 11%.

    The project managers will find the project acceptable if it results in present cash flow savings of at least $860,000. The following data is available to assist you:
    a) Determine the value - at the beginning of 2006 - of the future cash flow savings expected to be generated by this project.
    b) Should the firm undertake this project? Why or why not?

    Uma Corp.
    Present Value of Expected Future Savings
    Period: 2006 through 2016
    Note: This is a compound TVM problem
    Discount rate for years 2006 - 2011 7%
    Discount rate for years 2012 - 2016 11%

    Annual Present
    Year Period Savings PVIF PVIFA Value
    2006 1 $110,000
    2007 2 120,000 Please note that there is an annuity for years 7 to 11 that you first should find the PV of and then
    2008 3 130,000 discount that value back to year 1
    2009 4 150,000
    2010 5 160,000
    2011 6 150,000
    2012 7 90,000
    2013 8 90,000
    2014 9 90,000
    2015 10 90,000
    2016 11 90,000
    $1,270,000 $-

    2) Chapter 7 Stock Valuation
    You are interested in purchasing the common stock of Azure Corporation. The firm recently paid a dividend of $3 per share. It expects its earngins - and hence its dividends - to grow at a rate of 7% for the foreseeable future. Currently, similar risk stocks have required returns of 10%. (a) Given the data, calculate the present value of this security usign the constant-growth model in Ch. 7 to find the stock value. One year later your broker offers to sell you additional shares of Azure at $73. The most recent dividend paid was $3.21, and the expected growth rate for earnings remains at 7%. To determine the required rate of return you must use the capital asset pricing model (CAPM). The risk-free rate is currently 5.25%, the market return is 11.55% and the stock's beta is 1.07. Substittue the appropriate values into the CAPM to determine the firm's current required rate of return. (b) Once this required rate of return is found determine the value
    of the stock.

    Given Data:
    Most Recently Paid Dividend $3.00 Do
    Growth Rate in Earnings 7% g
    Required rate of return 10% k

    Current Price of stock Po = [a]

    One year later:
    Most Recently Paid Dividend Do
    Growth Rate in Earnings g
    t-bill rate Rf
    Market portfolio return km
    beta of Azure Corporation beta

    Capital Asset Pricing Model (CAPM)
    CAPM: knew = Rf + (km - Rf)*betaazure

    New required return knew [b]

    3) Leverage and Capital Structure - chapter 12

    Calculation of Share Value
    Estimates Associated with
    Alternative capital Structures

    Capital Structure Expected Estimated Estimated
    Debt Ratio EPS Required Return Share Value
    0% $1.75 11.40%
    10 1.90 11.80%
    20 2.25 12.50%
    30 2.55 13.25%
    40 3.18 18.00%
    50 3.06 19.00%
    60 3.10 25.00%

    Given the above estimates of EPS and required rates of return based on increasing levels of debt for this organization, calculate the estimated share price value for each level using a common stock valuation model from chapter 11.
    Assuming the organization makes decisions considering how best to maximize shareholder wealth, at what debt ratio will this objective be realized?

    © BrainMass Inc. brainmass.com April 3, 2020, 8:08 pm ad1c9bdddf


    Solution Summary

    This solution explains the calculations and answers for the finance questions relating to time value of money, stock valuation and capital structure. This solution is included in an attached Excel file.