Statement of Cash Flows for Creative Works Company
Not what you're looking for?
Presented below are the comparative balance sheets for Creative Works Company
as of December 31.
Creative Works Company
Comparative Balance Sheets
31-Dec
Assets 2006 2005
Cash $38,000 $45,000
Accounts receivable $49,500 $52,000
Inventory $153,450 $142,000
Prepaid expenses $15,780 $21,000
Land $100,000 $130,000
Equipment $228,000 $155,000
Accumulated depreciation-equipment $(45,000) $(35,000)
Building $200,000 $200,000
Accumulated depreciation-building $(60,000) $(40,000)
$679,730 $670,000
Liabilities and Stockholders' Equity
Accounts payable $35,730 $40,000
Bonds payable $250,000 $300,000
Common stock, $1 par $200,000 $150,000
Retained earnings $194,000 $180,000
$679,730 $670,000
Additional information:
1. Operating expenses include depreciation expense of $42000.
2. Land was sold for cash at book value.
3. Cash dividends of $24000 were paid.
4. Net income for 2006 was $38000.
5. Equipment was purchased for $95000 cash. In addition, equipment costing $22000 with a book value of $10000 was sold for $8100 cash.
6. Bonds were converted at face value by issuing 50000 shares of $1 par value common stock.
7. Net sales for 2006 totalled $420000.
Instructions:
(a) Prepare a statement of cash flows for the year ended December 31, 2006, using the indirect method.
(b) Compute free cash flow for 2006.
Purchase this Solution
Solution Summary
A cash flow statement is prepared.
Solution Preview
a)
Creative Works Company
Cash flow statement for the year ended December 31, 2006
Cash flow from Operating activities:
Net income 38,000
Add back:
Depreciation 42,000
Loss on sale of equipment 1,900
Cash flow before working capital changes 81,900
Working capital ...
Purchase this Solution
Free BrainMass Quizzes
SWOT
This quiz will test your understanding of the SWOT analysis, including terms, concepts, uses, advantages, and process.
Learning Lean
This quiz will help you understand the basic concepts of Lean.
Business Processes
This quiz is intended to help business students better understand business processes, including those related to manufacturing and marketing. The questions focus on terms used to describe business processes and marketing activities.
Accounting: Statement of Cash flows
This quiz tests your knowledge of the components of the statements of cash flows and the methods used to determine cash flows.
Social Media: Pinterest
This quiz introduces basic concepts of Pinterest social media