Explore BrainMass
Share

Statement of Cash Flows (Direct Method)

This content was STOLEN from BrainMass.com - View the original, and get the already-completed solution here!

Andrews Inc., a greeting card company, had the following statements prepared as of December 31, 2010.

ANDREWS INC.
Comparative Balance Sheet
as of December 31, 2010 and 2009
12/31/10 12/31/09
Cash $ 5,819 $ 8,975
Accounts Receivable 61,872 48,801
Short-term investments (Available-for-sale) 35,033 18,107
Inventories 39,903 60,005
Prepaid rent 4,987 3,856
Printing equipment 154,070 129,520
Accumulated depr. -equipment (35,088) (24,828)
Copyrights 45,587 50,420
Total assets $312,183 $294,856

Accounts payable $ 45,946 $ 41,985
Income taxes payable 3,954 6,129
Wages payable 7,792 4,280
Short-term loans payable 8,012 9,979
Long-term loans payable 60,086 67,183
Common stock, $10 par 100,730 100,730
Contributed capital, common stock 29,100 29,100
Retained earnings 56,563 35,470
Total liabilities & equity $312,183 $294,856

ANDREWS INC.
Income Statement
For the Year Ended December 31, 2010
Sales $339,069
Cost of goods sold 175,500
Gross Margin 163,569
Operating expenses 120,410
Operating income 43,159
Interest expense $11,437
Gain on sale of equipment 1,793 9,644
Income before tax 33,515
Income tax expense 6,623
Net income $ 26,892
Additional information:
1. Dividends in the amount of $5,799 were declared and paid during 2010.
2. Depreciation expense and amortization expense are included in operating expenses.
3. No unrealized gains or losses have occurred on the investments during the year.
4. Equipment that had a cost of $29,380 and was 70% depreciated was sold during 2010.

© BrainMass Inc. brainmass.com October 17, 2018, 4:00 am ad1c9bdddf
https://brainmass.com/business/statement-of-cash-flows/statement-of-cash-flows-direct-method-447828

Solution Summary

This solution illustrates how to prepare a statement of cash flows under the direct method.

$2.19
Similar Posting

Statement Cash Flow - Direct Method

The following information and financial statements excerpts pertain to Le Chateau Meaux Inc.
a. All short term investments (securities available for sale as per SFAS 115, 1993)) were purchased on 12/31/04 and sold during 2005.
b. The company entered a lease agreement on 12/31/05.
c. Fixed assets with a net book value of $15 were sold during the year.
d. The company repaid the current portion of long-term debt during the year.
e. Dividend was declared and partially paid.

Required: Prepare a Statement of Cash Flows in full compliance with SFAS 95 (1987)
1. Prepare the statement of cash flow for the year 2005 using the direct method. (Operating section, investing and financing sections)

2. Reconcile net income and operating cash flow for the year 2005. (You only need to do the operating section)

See attached file for full problem description.

View Full Posting Details