Pro-forma contribution margin income statement
Not what you're looking for?
Explain how outsourcing would impact the pro-forma income statement. You may utilize Excel for calculations and/or presentation of financial analyses related to the assignment.
Be sure to support your position using information from the assigned text(s) reading and other sources and utilize Microsoft Excel with formulas for any calculations.
Silver Company has asked you to prepare a pro-forma income statement for the coming year. The following information is available:
Expected sales revenue $1,240,000
Manufacturing costs:
Variable cost of goods sold 625,000
fixed overhead 125,000
Selling expenses:
Variable expenses 140,000
fixed expenses 45,000
Administrative expenses:
Variable expenses 45,000
Fixed expenses 160,000
Other:
Interest expense 28,000
Income tax rate 35%
Please use Excel for calculations
Prepare a pro-forma contribution margin income statement for Silver Company.
Can you explain how outsourcing would impact the pro-forma income statement.Be sure to support your position using information from the assigned
Purchase this Solution
Solution Summary
This explains the prepration of Pro-forma contribution margin income statement with the help of an example
Solution Preview
Prepare a pro-forma contribution margin income statement for Silver Company.
Silver Company
Pro-Forma Contribution Margin Income Statement
For the Year Ended December 31, 2006
Sales revenue 1240000
Less variable expenses:
Variable cost of goods sold 625000
Variable selling expenses 140000
Variable administrative expenses 45,000
Contribution margin 430000
Less fixed expenses:
Manufacturing overhead........................................ $125,000
Selling expenses..................................................... 45,000
Administrative expenses........................................ 160000 330000
Net operating income................................................... 100000
Less interest expense.................................................. 28000
Income before income taxes....................................... 72000
Income taxes (35%)...................................................... 25200
Net ...
Purchase this Solution
Free BrainMass Quizzes
Organizational Behavior (OB)
The organizational behavior (OB) quiz will help you better understand organizational behavior through the lens of managers including workforce diversity.
Basic Social Media Concepts
The quiz will test your knowledge on basic social media concepts.
SWOT
This quiz will test your understanding of the SWOT analysis, including terms, concepts, uses, advantages, and process.
Marketing Management Philosophies Quiz
A test on how well a student understands the basic assumptions of marketers on buyers that will form a basis of their marketing strategies.
Operations Management
This quiz tests a student's knowledge about Operations Management