Better Mousetraps has developed a new trap. It can go into production for an initial investment in equipment of $6 million. The equipment will be depreciated straightline over 5 years to a value of zero, but in fact it can be sold after 5 years for $500,000. The firm believes that working capital at each date must be maintained at a level of 10 percent of next year's forecast sales. The firm estimates production costs equal to $1.50 per trap and believes that the traps can be sold for $4 each. Sales forecasts are given in the following table. The project will come to an end in 5 years, when the trap becomes technologically obsolete. The firm's tax bracket is 35 percent, and the required rate of return on the project is 12 percent. What is project NPV?
Year 0: 0 (sales in millions of traps)
Year 1: .5
Year 2: .6
Year 3: 1.0
Year 4: 1.0
Year 5: .6
Therafter: 0
Solution Summary
The solution evaluates a project (production of mousetraps) using NPV analysis
Projection Evaluation: Net present value of the project. ... as whether the company should take on the project based on ... COMPUTATION OF NPV YEAR 0 YEAR 1 YEAR 2 YEAR ...
... and annual income and expense amounts, this solution illustrates how to compute the net present value and internal rate of return of the project (using Excel ...
Describe the following project evaluation processes: Payback, NPV... Is any one-evaluation process better ... information are the Net present Value (NPV), the Payback ...
New Project evaluation: initial investment, cash flows, NPV, IRR. Project Evaluation: ... opportunity cost of capital is 12%, what is the project Net Present Value? ...
... b-1. What is the NPV for each ... This solution presents several project evaluation problems that ... cash flows and compute a project's net present value, and how to ...
... This solution shows step-by-step calculations in an Excel file to determine the NPV, IRR and provide an evaluation of the project and whether if Salt ...