Explore BrainMass

Explore BrainMass

    Cash outlay, depreciation, cash flosw, NPV of project

    Not what you're looking for? Search our solutions OR ask your own Custom question.

    This content was COPIED from BrainMass.com - View the original, and get the already-completed solution here!

    See the attached file.

    - 10.) Mills Mining is considering the purchase of a new machine to expand its operatios. The total cost of the machine is $500,000. Mills Mining intends to use the following depreciation schedule.

    Year Depreciation rate
    1 33%
    2 45
    3 15
    4 7

    - The companies will need to increase its inventories by $50,000, and its accounts payable will rise by $10,000. This net operating working capital will be recovered at the end of the project's life (t=4).
    - The company will realize an additional $600,000 in sales over each of the next four years (t = 1, 2, 3, 4). The company's operating cost (not including depreciation) will equal $400,000 a year.
    - The company's tax rate is 40 percent.
    - At t = 4 the project's economic life is complete, but it will have a salvage value of $50,000
    - The project's WACC = 10 percent.

    QUESTIONS :

    a) What is the initial cash outlay?
    b) Calculate the annual depreciations
    c) Calculate the annual net operating cash flows
    d) What is the total amount of the termination cash flow
    e) Calculate the project NPV

    © BrainMass Inc. brainmass.com March 4, 2021, 9:21 pm ad1c9bdddf
    https://brainmass.com/business/net-present-value/mills-mining-new-equipment-cash-outlay-depreciation-cash-flosw-npv-of-project-237339

    Attachments

    Solution Preview

    See the attached file. Thanks

    10.) Mills Mining is considering the purchase of a new machine to expand its operations. The total cost of the machine is $500,000. Mills Mining intends to use the following depreciation schedule.

    Year Depreciation rate
    1 33%
    2 45
    3 15
    4 7

    · The companies will need to increase its inventories by $50,000, and its accounts payable will rise by $10,000. This net operating working capital will be recovered at the end of the project's life (t=4).
    · The company will realize an additional $600,000 in sales over each of the next four years (t = 1, 2, 3, 4). ...

    Solution Summary

    Cash outlay, depreciation, cash flosw, NPV of project are examined for Mills Mining.

    $2.49

    ADVERTISEMENT