Capital Budgeting
Not what you're looking for?
Need help completing yearly costs and answering Item V question D
See attached file for full problem description.
END OF YEAR 0 1 2 3
I. INVESTMENT OUTLAY
EQUIPMENT CST $200,000.00
INSTALLATION $40,000.00
INCREASE IN INVENTORY $25,000.00
INCREASE IN ACCOUNTS PAYABLE $5,000.00
TOTAL NET INVESTMENT $270,000.00
II. OPERATIONS CASH FLOW
UNIT SALES (THOUSANDS) 100 100 100
PRICE UNIT $2.00 $2.00 $2.00 $2.00
TOTAL REVENUES
OPERATING COSTS, EXCLUDING DEPRECIATION $30,000.00 $120,000.00
DEPRECIATION $240,000.00 $36.00
TOTAL COSTS $270,000.00 $199,200.00 $228,000.00
OPERATING INCOME BEFORE TAXES $270,000.00 $44,000.00
TAXES ON OPERATING INCOME $108,000.00 0.3
OPERATING INCOME AFTER TAXES $162,000.00 $26,400.00
DEPRECIATION $80,000.00 79,200 36,000
OPERATING CASH FLOW $82,000.00 $79,700.00
III. TERMINAL YEAR CASH FLOW
RETURN OF NET OPERATING WORKING CAPITAL
SALVAGE VALUE
TAX ON SALVAGE VALUE
TOTAL TERMINATION CASH FLOWS
IV. NET CASH FLOWS
NET CASH FLOW $(260,000.00) $89,700.00
V. RESULTS (QUESTION D.) no alternative use for the building over the next 4 years, npv, ipr, mirr, payback. Do these indicators suggest that the project shoulb be accepted?
NPV=
IPR=
MIRR=
PAYBACK=
Purchase this Solution
Solution Summary
The solution explains the calculation of payback, NPV, IRR and MIRR for a expansion project.
Purchase this Solution
Free BrainMass Quizzes
Organizational Leadership Quiz
This quiz prepares a person to do well when it comes to studying organizational leadership in their studies.
Change and Resistance within Organizations
This quiz intended to help students understand change and resistance in organizations
MS Word 2010-Tricky Features
These questions are based on features of the previous word versions that were easy to figure out, but now seem more hidden to me.
Basics of corporate finance
These questions will test you on your knowledge of finance.
Social Media: Pinterest
This quiz introduces basic concepts of Pinterest social media