Purchase Solution

# Estimating the Net Present Value of a Project.

Not what you're looking for?

A number of industrial products include gold and silver as a component since they have very good conductive properties. The S&M Smelting Company engages in the recovery of gold from such products and is
considering a contract to begin extracting the gold from the recycling of personal computers. The project involves contracting with the state governments of three Midwestern states to dispose of their PCs. The
project will last for five years, and the contract calls for the disposal of 200,000 PCs per year. Three tons of electronic scrap contains approximately one Troy ounce of gold. Moreover, each PC contains approximately 6 pounds of electronic scrap, and the processing cost involved in extracting the gold is \$67.50 per ton of scrap. In addition, the current (spot) price of gold is \$592.80 and the forward price curve for the price per ounce of gold spanning the next five years is as follows:
2008 \$679.40/ounce
2009 \$715.10/ounce
2010 \$750.60/ounce
2011 \$786.90/ounce
2012 822.8/ounce

S&M estimates that the firm's cost of capital is 10.5%, and the risk-free rate of interest on five-year Treasury bonds is currently 5.0%. In addition, S&M faces 30% tax rate and the entire investment of \$450,000 made in the project in 2007 will be depreciated using straight-line depreciation over five years with a zero salvage value.

a. Estimate the after-tax (certainty-equivalent) project free cash flows for the project over its five-year productive life.
b. Using the certainty-equivalent valuation methodology, estimate the NPV of the project.
c. If we assume that gold prices will increase at a rate of 7% per year over the next five years, what is the NPV of the project using the traditional WACC method of analysis based on expected project free cash flows, where the
WACC is estimated to be 10.5%? What rate of growth in gold prices is required to produce the same NPV using the traditional WACC approach as with the certainty-equivalent approach used in part b?

##### Solution Summary

The solution provides a detailed technique for estimating the after-tax cash flows of a project.

Solution provided by:
###### Education
• B. Sc., University of Nigeria
• M. Sc., London South Bank University
###### Recent Feedback
• "Thank you."
• "thank you Chidi Ngene.. if you have any APA references would be great"
• "Thank you so much for your help, your explanations were easy to understand and apply!"
• "are you able to highlight the equations used either on the xlsx or a word doc as to how each graph was formed- overall looks fine i just need help understanding this myself"
• "Chidi Ngene, M. Sc. Was extremely helpful as without the help and guidance I would have failed, but with the help I passed. I still have a lot to learn and in need of the guidance to understand and learn more on the subject. I would recommend Chidi Ngene and BrainMass to anyone that are in need of help. Thank you!!"

##### Free BrainMass Quizzes

This quiz will test your understanding of how to write good business plans, the usual components of a good plan, purposes, terms, and writing style tips.

Importance of Critical Thinking

##### Managing the Older Worker

This quiz will let you know some of the basics of dealing with older workers. This is increasingly important for managers and human resource workers as many countries are facing an increase in older people in the workforce

##### Marketing Research and Forecasting

The following quiz will assess your ability to identify steps in the marketing research process. Understanding this information will provide fundamental knowledge related to marketing research.

##### Production and cost theory

Understanding production and cost phenomena will permit firms to make wise decisions concerning output volume.