Compute NPV and IRR
Not what you're looking for?
See attached file.
Prepare an analysis of Rondo's new project.
Use ONLY these assumptions for your analysis:
1. Project life is 5 years.
2. Initial investment is $6,250,000 for equipment invoice, transportation, and installation.
3. Worker training for operating new equipment is $15,000.
4. First year sales are projected to be $7,500,000 escalated at 3% each year thereafter.
5. Operating overhead (excluding depreciation) is estimated at 27% of annual sales.
6. Administrative overhead is estimated at 35% of annual sales.
7. Depreciation is straight line, 7 years.
8. The tax rate is 40%.
9. The new equipment can be salvaged at the end of the project (end of YR 5) for $1,500,000.
10. Use Rondo's WACC of 10% to discount the project cash flows.
Create an Excel cash flow spreadsheet and calculate the NPV and IRR.
Make your recommendation on the project.
Hint: You are only interested in the incremental cash flows. Create a spreadsheet from the above assumptions since they represent the incremental cash flows. Save yourself a big headache by not trying to incorporate other financial statement data exhibited in the case.
Also, list your assumptions and build the spreadsheet by incorporating the assumption value cells into the spreadsheet. The spreadsheet should automatically flow if an assumption value is changed.
Purchase this Solution
Solution Summary
The solution explains how to calculate the compute NPV and IRR for Rondo's new project
Purchase this Solution
Free BrainMass Quizzes
Learning Lean
This quiz will help you understand the basic concepts of Lean.
Introduction to Finance
This quiz test introductory finance topics.
Transformational Leadership
This quiz covers the topic of transformational leadership. Specifically, this quiz covers the theories proposed by James MacGregor Burns and Bernard Bass. Students familiar with transformational leadership should easily be able to answer the questions detailed below.
Basic Social Media Concepts
The quiz will test your knowledge on basic social media concepts.
Academic Reading and Writing: Critical Thinking
Importance of Critical Thinking