Explore BrainMass

Explore BrainMass

    Cash acquisition

    This content was COPIED from BrainMass.com - View the original, and get the already-completed solution here!

    Worldwide Scientific Equipment is considering a cash acquisition of Medical Labs for 1.5 million. Medical Labs will provide the following pattern of cash inflows and synergistic benefits for the next 25 years. There is no tax loss carry forward.

    Years
    1-5 6-15 16-25
    Cash inflows (aftertax) $100,000 $120,000 $160,000
    Synergestic benefits (aftertax) 15,000 25,000 45,000

    The cost of capital for acquiring firm is 9 %. Should the merger be undertaken?

    Please see attached for complete details.

    © BrainMass Inc. brainmass.com June 3, 2020, 5:16 pm ad1c9bdddf
    https://brainmass.com/business/mergers-and-acquisitions/cash-acquisition-20134

    Attachments

    Solution Preview

    See attached file for complete solution.

    Since the NPV at -86702 is negative the merger should not be undertaken

    Cost of capital= 9%

    Year Cash inflow Synergistic benefit Cost Total PV Factor @ 9% Discounted cash flow=
    0 (1,500,000) (1,500,000) 1 -1500000 =-1500000*1
    1 100,000 15,000 115,000 0.917431 105505 =115000*0.917431
    2 100,000 15,000 115,000 0.84168 96793 =115000*0.84168
    3 100,000 15,000 115,000 ...

    Solution Summary

    The solution evaluates the NPV of cash acquisition.

    $2.19

    ADVERTISEMENT