Purchase Solution

Business / Managerial Accounting

Not what you're looking for?

Ask Custom Question

Here is partially completed comparative balance sheet for Snow Cones Company for the year ended December 31, 20X2.

SNOW CONES COMPANY - Comparative Balance Sheets

20X2 20X2 Percentage
Assets Actual Budgeted Variance Variance

Cash $7,500 $7,800 (a) (3.85%)
Accounts Recievable 9,200 9,000 200 2.22%
Inventory 1,000 720 280 (b)
_______ _______ ______ _______

Current Assets $17,700 $17,520 $ 180 1.03%

Equipment (net) (c) 11,000 1,000 9.09%

Total Assets:
$29,700 (d) 1,180 4.14%
_______ ________ ______ _______

Liabilities&Owners'Equity

Accounts Payable $3,000 $2,500 $500 20.00%
_______ ________ ______ _______

Long-term Note Payable 1,000 (e) (1,000) (50.00%)

Common Stock 20,000 17,000 3,000 17.65%
Retained Earnings 5,700 7,020 (1,320) (g)
_______ ________ ______ _______

Total Liabilities&Owners'Eq:

$29,000 (f) $1,180 4.14%

___________________________________________________________

Compute the following missing amounts :

a) Cash variance (in dollars)
b) Inventory percentage variance
c) 20X2 actual equipment (net) balance
d) 20X2 budgeted total assets
e) 20X2 budgeted long-term note payable
f) 20X2 budgeted total liabilities and owner's equity
g) 20X2 retained earnings percentage variance

..................................................................................................................

Glenn Martin is the owner of the GM Car Wash. The company sells car washes for $10. The variable cost (water, soap, and labor) per wash is $4. The company incurs $100,000 of fixed costs per year. The company expects to deliver 25,000 washes in the coming year :

a) Based on these data, prepare a static budget for the coming year.
b) How wouls net income differ if 15,000 washes were delivered ?
c) How would net income differ if 30,000 washes were delivered ?

Speedy Sandwich Shoppe delivers box lunches to busy executives in a major metropolitan area. Speedy has prepared the following projections for its business for June 20X2 :

Budgeted number of meals : 10,000
Budgeted average price per meal : $12
Budget variable costs per meal : $5
Budgeted annual fixed costs : $50,000

a) Compute budgeted contribution margin
b) Compute budgeted net income.
c) Prepare a flexible budget for sales of 8,000; 12,000; and 15,000 box lunches. d) How does net income change from the static budget ?

..................................................................................................................

Professional Uniform Company sells uniforms to various food service companies. Here are the actual and budgeted results for a recent year :

Actual number of uniforms sold : 10,000
Budgeted number of uniforms to be sold : 11,000
Actual average variable cost per uniform : $20
Budgeted average variable cost per uniform : $18

Compute the following :

a) Total variable cost variance
b) Variable cost price variance
c) Variable cost volume variance

..................................................................................................................

Purchase this Solution

Solution Summary

This solution is comprised of a detailed explanation to answer the request of the assignment in word file.

Solution Preview

Here is partially completed comparative balance sheet for Snow Cones Company for the year ended December 31, 20X2.

SNOW CONES COMPANY - Comparative Balance Sheets

20X2 20X2 Percentage
Assets Actual Budgeted Variance Variance

Cash $7,500 $7,800 (a) (3.85%)
Accounts Recievable 9,200 9,000 200 2.22%
Inventory 1,000 720 280 (b)
_______ _______ ______ _______

Current Assets $17,700 $17,520 $ 180 1.03%

Equipment (net) (c) $11,000 1,000 9.09%

Total Assets: $29,700 (d) 1,180 4.14%
_______ ________ ______ _______

Liabilities&Owners'Equity

Accounts Payable $3,000 $2,500 $500 20.00%
_______ ________ ______ _______

Long-term Note Payable $1,000 (e) (1,000) (50.00%)

Common Stock $20,000 $17,000 $3,000 17.65%
Retained Earnings $5,700 $7,020 (1,320) (g)
_______ ________ ______ _______

Total Liabilities&Owners'Eq: $29,000 (f) $1,180 4.14%

___________________________________________________________

Compute the following missing amounts :

a) Cash variance (in dollars)

Actual - Budgeted = variance
7,500 - 7,800 = (300)

b) Inventory percentage variance

Percentage variance = Variance/Budgeted
= 280/720
= 38.88%

c) 20X2 actual equipment (net) balance

Actual - Budgeted = ...

Purchase this Solution


Free BrainMass Quizzes
Balance Sheet

The Fundamental Classified Balance Sheet. What to know to make it easy.

Six Sigma for Process Improvement

A high level understanding of Six Sigma and what it is all about. This just gives you a glimpse of Six Sigma which entails more in-depth knowledge of processes and techniques.

Employee Orientation

Test your knowledge of employee orientation with this fun and informative quiz. This quiz is meant for beginner and advanced students as well as professionals already working in the HR field.

Business Processes

This quiz is intended to help business students better understand business processes, including those related to manufacturing and marketing. The questions focus on terms used to describe business processes and marketing activities.

SWOT

This quiz will test your understanding of the SWOT analysis, including terms, concepts, uses, advantages, and process.