Explore BrainMass

Explore BrainMass

    Projected Income Statement for the Pac Rim Division

    This content was COPIED from BrainMass.com - View the original, and get the already-completed solution here!

    Can you help me get started on this assignment?

    A proposed expansion in a company's Pac Rim division (see attached for more details) will increase average operating assets in the region to $12 million in FY11 from $11 million in FY10. Operating expenses, all in sales and marketing, also increase in the region by $475K in FY11. This will increase the unit volume, but selling prices will remain at the existing prices in FY10. Unit sales growth in Pac Rim as follows: Lowdie grows 20% over FY10, Moda grows 15% over FY10, and Primo grows 7% over FY10.

    You expect the gross margin % on each product will be the same as experienced in FY10.

    Prepare a projected FY11 Income Statement for Pac Rim based on your assumptions.

    Note: the companyââ?¬â?¢s fiscal year ends 12/30/10

    See *ATTACHED* file for complete details!

    © BrainMass Inc. brainmass.com June 4, 2020, 2:10 am ad1c9bdddf


    Solution Preview

    The >> EXCEL << file I attached is your solution.


    FY10 FY11
    Sales 124157.19 140543.3529
    COGS 65,426.21 52.7% 74061.1069
    Gross Profit 58,731.48 66482.246
    R& D 13,512.96 10.9% 15296.38925
    Sales & ...

    Solution Summary

    This solution helps with questions about projected income statements.