Purchase Solution

Effect of depreciation expense on financial statements

Not what you're looking for?

Ask Custom Question

Three different companies each purchased a machine on January 1, 2005, for $54,000. each machine was expected to last five years or 200,000 hours. Salvage value was estimated to be $4,000. All three machines were operated for 50,000 hours in 2005, 55,000 hours in 2006, 40,000 hours in 2007, 44,000 hours in 2008, and 31,000 hours in 2009. Each of the three companies earned $30,000 of cash revenue during each of the five years. Company A uses straight-line depreciation, company B uses double-declining-balance depreciation, and company C uses units-of-production depreciation.

Required

a. Which company will report the highest amount of net income for 2005?

b. Which company will report the lowest amount of net income for 2007?

c. Which company will report the highest book value on the December 31,2007, balance sheet?

d. Which company will report the highest amount of retained earnings on the December 31, 2008, balance sheet?

e. Which company will report the lowest amount of cash flow from operating activities on the 2007 statement of cash flows.

Purchase this Solution

Solution Summary

Determinnes the effect of depreciation expense calculated using straight-line depreciation method, double-declining-balance depreciation method, and units-of-production depreciation method on financial statements.

Solution Preview

The answers are in the attached excel file. Please refer to them.
Three different companies each purchased a machine on January 1, 2005, for $54,000.  each machine was expected to last five years or 200,000 hours.  Salvage value was estimated to be $4,000.  All three machines were operated for 50,000 hours in 2005, 55,000 hours in 2006, 40,000 hours in 2007, 44,000 hours in 2008, and 31,000 hours in 2009.  Each of the three companies earned $30,000 of cash revenue during each of the five years.  Company A uses straight-line depreciation, company B uses double-declining-balance depreciation, and company C uses units-of-production depreciation.  

We first calculate the depreciation using Straight line (SL), double declining balance (DDB) and units of production

Cost= $54,000
Salvage Value= $4,000
Life= 5 years

Company A: Straight line:
Annual depreciation using SL= (Cost - Salvage Value) / Life= $10,000 =($54,000 - $4,000) / 5

Number of years Depreciation expense Book value at the end of the year Explanation
1 $10,000 $44,000 =$54,000 - $4,000
2 $10,000 $34,000 =$44,000 - $10,000
3 $10,000 $24,000 =$34,000 - $10,000
4 $10,000 $14,000 =$24,000 - $10,000
5 $10,000 $4,000 =$14,000 - ...

Purchase this Solution


Free BrainMass Quizzes
Business Ethics Awareness Strategy

This quiz is designed to assess your current ability for determining the characteristics of ethical behavior. It is essential that leaders, managers, and employees are able to distinguish between positive and negative ethical behavior. The quicker you assess a person's ethical tendency, the awareness empowers you to develop a strategy on how to interact with them.

Transformational Leadership

This quiz covers the topic of transformational leadership. Specifically, this quiz covers the theories proposed by James MacGregor Burns and Bernard Bass. Students familiar with transformational leadership should easily be able to answer the questions detailed below.

Understanding Management

This quiz will help you understand the dimensions of employee diversity as well as how to manage a culturally diverse workforce.

Writing Business Plans

This quiz will test your understanding of how to write good business plans, the usual components of a good plan, purposes, terms, and writing style tips.

Basic Social Media Concepts

The quiz will test your knowledge on basic social media concepts.