Explore BrainMass
Share

Explore BrainMass

    Calculate cash from investments

    This content was COPIED from BrainMass.com - View the original, and get the already-completed solution here!

    "Use the following information to determine
    cash from investing activities." Accounts Receivable ($5,000)
    Cash $357,000
    Inventory $213,000
    Prepaid Expenses $25,000
    Fixed Assets $463,000
    Accumulated Depreciation ($213,000)
    Accounts Payable $112,000
    Accrued Expenses $30,000
    Notes Payable $30,000
    Bonds Payable $50,000
    Common Stock $600,000
    Net Income $55,000
    Dividends Paid $7,000

    Evergreen Inc. CCASH FROM OPERATING ACTIVITIES
    Comparative Balance Sheets Net income $55,000
    December 31, 2012 Add:
    Depreciation ($213,000)
    Assets 31/12/2012 31/12/2011 Decrease in prepaid expenses ($25,000)
    Cash $357,000 $312,000 Decrease in accounts receivable $5,000
    Accounts Receivable $80,000 $83,000 Increase in accounts payable $112,000 ($121,000)
    Inventory $213,000 $199,000 Less:
    Prepaid Expenses $25,000 $21,000 Increase in cash $357,000
    Fixed Assets $463,000 $419,000 Increase in inventory $213,000
    Accumulated Depreciation $(213,000) $(201,000) Decrease in accrued expenses ($30,000) $540,000
    Total Assets $925,000 $833,000 Cash flows provided by operating activities ($606,000)

    Liabilities & CASH FROM FINANCING ACTIVITIES
    Stockholders' Equity Issuance of notes $133,000
    Accounts Payable $112,000 $120,000 Repayment of bonds $50,000
    Salaries Payable $30,000 $28,000 Cash dividends ($7,000)
    Bonds Payable $50,000 $30,000 Issuance of common stocks $600,000
    Common Stock $600,000 $570,000 Cash flows provided by financing activities $776,000
    Retained Earnings $133,000 $85,000
    Total Liabilities & $925,000 $833,000 CASH FROM INVESTING ACTIVITIES
    Stockholders' Equity Purchase of fixed assets ($463,000)
    Cash flows used by investing activities ($463,000)

    Net increase (decrease) in cash and cash equivalents ($293,000)

    463,000 133,000 330,000

    © BrainMass Inc. brainmass.com October 10, 2019, 12:36 am ad1c9bdddf
    https://brainmass.com/business/cash/calculate-cash-from-investments-298304

    Attachments

    Solution Summary

    The expert calculates cash from investments.

    $2.19