Cash Budget for Cyrus Brown
Not what you're looking for?
This is for a financial management class, year 3.
Please show your work, including the forumla calculations on how you arrived at the financial values, so that I can fully understand.
a) prepare an estimate of the required financing needs (or excess funds) for each month during the budget period
b) based on your findings in part b, will the company need any outside financing? What is the minimum line of credit the company would need?
c) What do you think of the cash position during the budget period? Do you see any concerns for the company in this regard?
d) If you were a bank manager would you want your company as your client? Why or why not?
These are the sales forecast for the company in the next nine months:
MARCH 2004 $250,000
APRIL 275,000
MAY 320,000
JUNE 450,000
JULY 575,000
AUGUST 700,000
SEPTEMBER 825,000
OCTOBER 350,000
NOVEMBER 285,000
Collection within the month of sale, 10%; collection the month following seles, 75%, and collection the second month following sales, 15%. Payments for direct manufacturing costs like raw materials and labor are made during the month that follows the one in which such costs have been incurred. These costs are estimated as follows:
MARCH 2004 $187,500
APRIL 206,250
MAY 240,000
JUNE 337,500
JULY 431,250
AUGUST 525,000
SETPEMBER 618,750
OCTOBER 262,500
Administrative salaries will approximately amount to $35,000 a month; lease payments around $15,000 a month; depreciation charges, 15000 a month; a one-time new plant investment in the amount of $95,000 is expected to be incurred and paid in June; income tax payments estimated to be around $55,000 will be due in both June and September; and finally, miscellaneous costs are estimated to be around $10,000 a month. Cash on hand on March one will be around $50,000; and a minimum cash balance of $50,000 shall be on hand at all times.
Purchase this Solution
Solution Summary
The solution explains how to make a cash budget using the example of Cyrus Brown
Solution Preview
The details are in the attached file.
1. Collections - these are based on sales in the month and are collected as 10% in the month, 75% in the following month and 15% in the next month.
2. Payments - The manufacturing payments are made in the month following. So March is paid in April and so on.
3. Salaries are paid every month
4. Lease is paid every ...
Purchase this Solution
Free BrainMass Quizzes
Team Development Strategies
This quiz will assess your knowledge of team-building processes, learning styles, and leadership methods. Team development is essential to creating and maintaining high performing teams.
Transformational Leadership
This quiz covers the topic of transformational leadership. Specifically, this quiz covers the theories proposed by James MacGregor Burns and Bernard Bass. Students familiar with transformational leadership should easily be able to answer the questions detailed below.
Situational Leadership
This quiz will help you better understand Situational Leadership and its theories.
Basics of corporate finance
These questions will test you on your knowledge of finance.
SWOT
This quiz will test your understanding of the SWOT analysis, including terms, concepts, uses, advantages, and process.