Explore BrainMass

Explore BrainMass

    Cash Budget for Cyrus Brown

    Not what you're looking for? Search our solutions OR ask your own Custom question.

    This content was COPIED from BrainMass.com - View the original, and get the already-completed solution here!

    This is for a financial management class, year 3.

    Please show your work, including the forumla calculations on how you arrived at the financial values, so that I can fully understand.

    a) prepare an estimate of the required financing needs (or excess funds) for each month during the budget period
    b) based on your findings in part b, will the company need any outside financing? What is the minimum line of credit the company would need?
    c) What do you think of the cash position during the budget period? Do you see any concerns for the company in this regard?
    d) If you were a bank manager would you want your company as your client? Why or why not?

    These are the sales forecast for the company in the next nine months:
    MARCH 2004 $250,000
    APRIL 275,000
    MAY 320,000
    JUNE 450,000
    JULY 575,000
    AUGUST 700,000
    SEPTEMBER 825,000
    OCTOBER 350,000
    NOVEMBER 285,000
    Collection within the month of sale, 10%; collection the month following seles, 75%, and collection the second month following sales, 15%. Payments for direct manufacturing costs like raw materials and labor are made during the month that follows the one in which such costs have been incurred. These costs are estimated as follows:
    MARCH 2004 $187,500
    APRIL 206,250
    MAY 240,000
    JUNE 337,500
    JULY 431,250
    AUGUST 525,000
    SETPEMBER 618,750
    OCTOBER 262,500
    Administrative salaries will approximately amount to $35,000 a month; lease payments around $15,000 a month; depreciation charges, 15000 a month; a one-time new plant investment in the amount of $95,000 is expected to be incurred and paid in June; income tax payments estimated to be around $55,000 will be due in both June and September; and finally, miscellaneous costs are estimated to be around $10,000 a month. Cash on hand on March one will be around $50,000; and a minimum cash balance of $50,000 shall be on hand at all times.

    © BrainMass Inc. brainmass.com December 24, 2021, 5:15 pm ad1c9bdddf

    Solution Preview

    The details are in the attached file.
    1. Collections - these are based on sales in the month and are collected as 10% in the month, 75% in the following month and 15% in the next month.
    2. Payments - The manufacturing payments are made in the month following. So March is paid in April and so on.
    3. Salaries are paid every month
    4. Lease is paid every ...

    Solution Summary

    The solution explains how to make a cash budget using the example of Cyrus Brown