Accounting Rate of Return, Payback period, IRR
Not what you're looking for?
The directors of Makeit Ltd. Propose to buy a machine costing $300,000. At the end of 5 years the machine will be sold for $ 50,000. In each of the 5 years the machine will increase revenue by $160,000. Increased annual expenditure of $ 80,000 will be incurred. Makeit Ltd. will require an increase in working capital of $40,000. Machinery is depreciated on the straight line method."
Required
a) Calculate the accounting rate of return (ARR) which will result if the machine is purchased.
b) Calculate the discounted payback period for the machine. (Discount rate =10%)
c) i) Calculate the IRR
ii) State with reasons whether the directors should purchase the machine.
d) State the advantages and disadvantages of using the following methods:
1) ARR
ii) payback period
ii)IRR"
See attached for details.
Purchase this Solution
Solution Summary
Evaluates a capital budgeting decision (purchase of a machine) using Accounting Rate of Return, Payback period and Internal Rate of Return. Also lists the advantages and disadvantages of using Accounting Rate of Return, Payback period, Internal Rate of Return.
Solution Preview
See attached file
Step 1: Calculate the cash flow
Tax rate is not mentioned. We will assume tax to be zero.
Hence depreciation will not provide any tax shield.
The cash flow will be on account of purchase of machine, operations, sale of machine and working capital requirements
1) Cash flow from purchase and sale of machine:
Year investment in machine sale of machine
0 (300000)
1
2
3
4
5 50000
2) Cash flow from operations:
Increase in revenue= $160,000
Increase in expenses= $80,000
Net cash flow from operations= $80,000
Year Cash flow from operations:
0
1 80000
2 80000
3 80000
4 80000
5 80000
3) Cash flow from working capital requirements
Year Cash flow from working capital requirements
0 (40000) investment is made in working capital
1
2
3
4
5 40000 investment is recouped
Therefore total cash flow is:
Year investment in machine free cash flow from operations investment in working capital cash flow from sale of machine Total
0 (300,000) (40,000) (340,000)
1 80,000 80,000
2 80,000 80,000
3 80,000 80,000
4 80,000 80,000
5 80,000 40,000 50,000 170,000
a) Accounting ...
Purchase this Solution
Free BrainMass Quizzes
Organizational Behavior (OB)
The organizational behavior (OB) quiz will help you better understand organizational behavior through the lens of managers including workforce diversity.
Motivation
This tests some key elements of major motivation theories.
Lean your Process
This quiz will help you understand the basic concepts of Lean.
Basic Social Media Concepts
The quiz will test your knowledge on basic social media concepts.
Writing Business Plans
This quiz will test your understanding of how to write good business plans, the usual components of a good plan, purposes, terms, and writing style tips.