Purchase Solution

Income Statement and Balance Sheet for Pepper Industries

Not what you're looking for?

Ask Custom Question

Build an income statement & balance sheet from given data and ratios. I have the income statement correct, but I'm tied up on the balance sheet and I think it's because of the stock part. See attached file for full problem description.

PEPPER INDUSTRIES
Balance Sheet
March 31

Current assets:
Cash $80,000
Accounts receivable, net 520,000
Inventory 280,000
Total current assets 880,000
Plant and equipment, net 320,000
Total assets $1,200,000

Liabilities:
Current liabilities $320,000
Bonds payable, 10% 8,000
Total liabilities 328,000
Stockholders' equity:
Common stock, $5 par value 700,000
Retained earnings 413,000
Total stockholders' equity 287,000
Total liabilities and equity $615,000

PEPPER INDUSTRIES
Income Statement
For the Year Ended March 31

Sales $4,200,000
Less cost of goods sold 2,080,000
Gross margin 2,120,000
Less operating expenses 1,580,000
Net operating income 540,000
Less interest expense 80,000
Net income before taxes 460,000
Less income taxes (30%) 138,000
Net income $322,000

Balances at beginning of current year:
Accounts receivable $270,000
Inventory $360,000
Total assets $1,800,000

Typical ratios:
Earnings per share $2.30
Debt-to-equity ratio 0.875
Accounts receivable turnover 14.0
Current ratio 2.75
Return on total assets 18.0%
Times interest earned 6.75
Acid-test (quick) ratio 1.25
Inventory turnover 6.5
Accounts receivable $160,000
Inventory 280,000
Total assets 1,200,000

Purchase this Solution

Solution Summary

The solution explains the preparation of income statement and balance sheet for Pepper Industries given some missing data and ratios.

Solution Preview

Please see the attached file.

I have put the corrections in red. If you will ...

Purchase this Solution


Free BrainMass Quizzes
Understanding Management

This quiz will help you understand the dimensions of employee diversity as well as how to manage a culturally diverse workforce.

IPOs

This Quiz is compiled of questions that pertain to IPOs (Initial Public Offerings)

Basics of corporate finance

These questions will test you on your knowledge of finance.

Business Ethics Awareness Strategy

This quiz is designed to assess your current ability for determining the characteristics of ethical behavior. It is essential that leaders, managers, and employees are able to distinguish between positive and negative ethical behavior. The quicker you assess a person's ethical tendency, the awareness empowers you to develop a strategy on how to interact with them.

Transformational Leadership

This quiz covers the topic of transformational leadership. Specifically, this quiz covers the theories proposed by James MacGregor Burns and Bernard Bass. Students familiar with transformational leadership should easily be able to answer the questions detailed below.