Cash and cash equivalents $90
Plant & equipment $216
Declared dividends $87
Retained Earnings $16
Total liabilities and owner's equity $481
*Show the profit and loss statement, cash flow statement and ending balance sheet, assuming that Xenon buys the computer equipment using a loan or the full amount of the purchase. Use the ending balance from above as the starting balance sheet for this question.
Assume that all other unspecified accounting categories are zero, and assume that Xenon Software had the following financial results from using the equipment over the reporting period:
Sales and operating income = $240K
COGS = $63K
Selling expenses = $47K
General and admin expenses $44K
Federal, state and local taxes $29K
The expert examines balance sheet and financial analysis.