Explore BrainMass

Explore BrainMass

    Performance report

    This content was COPIED from BrainMass.com - View the original, and get the already-completed solution here!

    SUPPOSE THAT FOR 20X1 A PARTICULAR STORE BUDGETED REVENUE OF $220,000, A 10% INCREASE OVER THE CURRENT REVENUE OF $200,00. THE ACTIONS LISTED IN EXIBIT 1-2 RESULTED IN SIX NEW BUDGETED PRODUCTS AND A TOTAL ADVERTISING BUDGET OF $15,000. ACTUAL RESULTS WERE

    _____________________________________
    NEW DRINKS 7

    ADVERTISING $15,500

    REVENUES $228,000
    1) PREPARE A PERFORMANCE REPORT USING THE FORMAT OF EXB. 1-3
    2) NET INCOME WERE NOT AVAILABLE UNTIL SEVERAL MONTHS AFTER THE STORE IMPLEMENTED THE PLAN. THE NET INCOME RESULTS WERE DISAPPOINTING TO MANAGEMENT BECAUSE THE PROFITS ACTUALLY DECLINED EVEN THOUGH REVENUES INCREASED. WHY? BECAUSE THE COST INCREASED BY MORE THAN REVENUES. LIST SOME FACTORS THAT MIGHT HAVE CAUSED COSTS TO INCREASE SO MUCH AND THAT MANAGEMENT MAY NOT HAVE CONSIDERED WHEN FORMULATED THE STORE'S PLAN.

    EXIBIT 1-3
    BUDGET ACTUAL VARIANCE
    SALES $50,000 $50,000 0

    less: $22,000 $24,000 $2,500 U
    Store labor $12,000 11,000 400 F
    Other labor 6,000 6,050 50 U
    Utilities,maintenance 4,500 4,500 0

    Total expenses $44,500 46,600 $2,150 U

    Total operating income 5,000 3,350 2,150 U

    © BrainMass Inc. brainmass.com June 3, 2020, 6:02 pm ad1c9bdddf
    https://brainmass.com/business/accounting/performance-report-45349

    Solution Preview

    SUPPOSE THAT FOR 20X1 A PARTICULAR STORE BUDGETED REVENUE OF $220,000, A 10% INCREASE OVER THE CURRENT REVENUE
    OF $200,00. THE ACTIONS LISTED IN EXIBIT 1-2 RESULTED IN SIX NEW BUDGETED PRODUCTS AND A TOTAL
    ADVERTISING BUDGET OF $15,000. ACTUAL RESULTS WERE

    _____________________________________
    NEW DRINKS ...

    Solution Summary

    This explains how to make a performance report and also the qualitative factors involved in it.

    $2.19

    ADVERTISEMENT