Share
Explore BrainMass

Financial Statements: Fill In The Blanks

I need to provide 4 financial statement, income statement, retained earnings, balance sheet, and cash flows, based off of the following numbers:

Item Year2 Year1
Accounts Receivable 1190 1182
Accruals 429 316
Accumulated Depreciation 1300 1167
Bonds 1163 1156
Capital Paid-in 342 342
Cash ???? 2106
Common Stock 1199 860
Depreciation Expense 133 NA
Dividends 163 NA
Earnings After Taxes ???? NA
EBIT ???? NA
EBT ???? NA
Gross Earnings ???? NA
Gross PPE 4967 3970
Income Taxes 39% NA
Interest Expense 164 NA
Materials and Labor 6916 NA
Materials Payable 906 837
Retained Earnings ???? 4605
Selling & Administrative Expenses 1402 NA
Short-term Assets 898 841
Total Assets ???? ????
Total Liabilities and Equity ???? ????
Total Revenue 9346 NA
Works in Progress 1237 1184

I need to create all four finanical statements and there is also data missing for these statements for year 2 and year 1.

Attachments

Solution Summary

The expert fills in the blanks for financial statements.

$2.19