Logiclik sells its main product, ergonomic mouse pads, for $11 each. Its variable cost is $5 per pad. For volumes up to 60,000 pads, fixed expenses are $200,000 per month. Above 60,000 pads, monthly fixed expenses are $250,000.
Prepare a monthly flexible budget for the product, showing sales, variable expenses, fixed expenses, and operating income or loss for volume levels of 40,000, 50,000, and 70,000 pads.
This solution creates a flexible budget based on three different volume levels.