Share
Explore BrainMass

Expected Cash Collections

Peak sales for Midwest Products, a wholesale distributor of leaf rakes, occur in August. The company's sales budget for the third quarter showing these peak sales is given below:

July August September Total
Budgeted sales (all on account) $567,000 $789,000 $461,000 $1,817,000

From past experience, the company has learned that 25% of a month's sales are collected in the month of sale, another 70% are collected in the month following sale, and the remaining 5% are collected in the second month following sale. Bad debts are negligible and can be ignored. May sales totaled $429,000, and June sales totaled $528,000.

Requirement 1:
Prepare a schedule of expected cash collections from sales, by month and in total for the third quarter.
July August September Total
May sales $ $ $ $
June sales
July sales
August sales
September sales
Total cash collections $ $ $ $

Requirement 2:
Assume that the company will prepare a budgeted balance sheet as of September 30. Compute the accounts receivable as of that date.

Accounts Receivable = $

Attachments

Solution Summary

The solution explains how to prepare a schedule of expected cash collections

$2.19