# Calculating WACC in the given case

Webster Company has compiled the information show in the following table.

Source of Capital Book Value Market Value After-Tax Cost

Long-Term Debt $4,000,000 $3,840,000 6.0%

Preferred Stock 40,000 60,000 13.0%

Common Stock Equity 1,060,000 3,000,000 17.0%

Totals $5,100,000 $6,900,000

A. Calculate the weighted average cost of capital using book-value weights.

B. Calculate the weighted average cost of capital using market value weights.

C. Compare the answers obtained in parts A and B. Explain the differences.

https://brainmass.com/economics/personal-finance-savings/calculating-wacc-in-the-given-case-408237

#### Solution Preview

Please refer attached file for the better clarity of tables.

A. Calculate the weighted average cost of capital using book-value weights.

Source of Capital Book Value Weight=Fraction of total value

Long-Term Debt $4,000,000 4000000/5100000=0.7843

Preferred Stock 40,000 40000/5100000=0.0078

Common Stock Equity 1,060,000 1060000/5100000=0.2078

Totals $5,100,000

After tax cost of Long-term debt=rd=6.0%

After tax ...

#### Solution Summary

Solution determines the WACC values using market value and book value weights.